EN DE
STOCK COMPARISON

HOYA Resort Hotel vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how HOYA Resort Hotel (2736) and Marriott International (MAR) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees HOYA Resort Hotel as the less overvalued of the two: HOYA Resort Hotel trades at TWD 11.25 versus a fair value of TWD 10.07 (-10%), while Marriott International trades at $348 versus $151 (-57%).
HOYA Resort Hotel
2736.TWO · TWD · Consumer Discretionary
-10%
upside to fair value
overvalued
PriceTWD 11.25
Fair ValueTWD 10.07
Quality28/100
Marriott International
MAR · USD · Consumer Discretionary
-57%
upside to fair value
overvalued
Price$348
Fair Value$151
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

HOYA Resort HotelMarriott International
Valuation
n/aP/E (TTM)36.4×
0.05×P/S (TTM)13.05×
n/aP/BNegative equity
n/aEV/EBITDA22.9×
n/aPEG2.16×
−10.5%Fair value upside−56.7%
n/aDividend yield0.8%
n/aDividend per share$2.68
Profitability
-2%Operating margin59%
n/aEBIT margin trend (5Y)19.75×
-11%Return on equityNegative equity
-3%Return on assets10%
Growth
8%Revenue growth (YoY)13%
-4.0%Avg. growth/yr (3Y)8.0%
-3.7%Avg. growth/yr (5Y)19.9%
n/aValue creation/yr+24.5%
Balance & size
n/aInterest coverage (EBIT/interest)5.1×
0.29×Debt / equityNegative equity
$28MMarket cap$94B
weakGrowth qualityhealthy

Marriott International leads: 2 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

HOYA Resort Hotelof which business quality 28 · market factors 38 Marriott Internationalof which business quality 63 · market factors 60
ProfitabilityMargins and returns on capital today
5
54
Quality GrowthAre margins and returns improving?
55
48
CashflowEarnings quality: real cash, not paper profit
10
56
Fin. StrengthBalance sheet, leverage, solvency risk
53
48
InvestmentDisciplined investing over empire-building
60
94
Low VolatilityCalm price path (market factor)
89
63
MomentumPrice trend over the last 3–12 months (market factor)
26
54
52W MomentumDistance to the 52-week high (market factor)
1
67
Net IssuanceShare count: buybacks or dilution?
0
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHOYA Resort HotelPrice TWD 11.25Marriott InternationalPrice $348
DCF Modelsn/a-54%below the price$159
Earnings-Basedn/a-79%below the price$73.56
Dividend Discountn/a-87%below the price$46.38
Multiplesn/a-54%below the price$160
Asset-Based+5%close to the priceTWD 11.85n/a
Growth DCFn/a-64%below the price$125
Economic Profitn/a-70%below the price$104
Growth Earningsn/a-46%below the price$189
Minimum+5%close to the priceTWD 11.85-87%below the price$46.38
Maximum+5%close to the priceTWD 11.85-46%below the price$189
Median+5%close to the priceTWD 11.85-64%below the price$125
Geometric mean+5%close to the priceTWD 11.85-68%below the price$111

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

HOYA Resort Hotel: 0 of 1 models see the stock below the current price.

Marriott International: 23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

HOYA Resort Hotel
Price TWD 11.25
Fair Value TWD 10.07
Bear TWD 7.51Bull TWD 15.03
Marriott International
Price $348
Fair Value $151
Bear $80.19Bull $206

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

HOYA Resort Hotel · Consumer Discretionary

Quality score28 · bottom 25%
Fair value upside-10% · below median

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-57% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees HOYA Resort Hotel as the less overvalued of the two: HOYA Resort Hotel trades at TWD 11.25 versus a fair value of TWD 10.07 (-10%), while Marriott International trades at $348 versus $151 (-57%).

Marriott International has the higher quality score (69/100).

Open HOYA Resort Hotel live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.