EN DE
STOCK COMPARISON

LIWANLI Innovation Co vs Jiangsu Hengrui Medicine Co: Fair Value & Quality

Both stocks run through our valuation models. Here is how LIWANLI Innovation Co (3054) and Jiangsu Hengrui Medicine Co (600276) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Jiangsu Hengrui Medicine Co as the less overvalued of the two: LIWANLI Innovation Co trades at TWD 48.35 versus a fair value of TWD 18.17 (-62%), while Jiangsu Hengrui Medicine Co trades at ¥54.18 versus ¥25.94 (-52%).
LIWANLI Innovation Co
3054.TW · TWD · Information Technology
-62%
upside to fair value
overvalued
PriceTWD 48.35
Fair ValueTWD 18.17
Quality59/100
Jiangsu Hengrui Medicine Co
600276.SHG · CNY · Health Care
-52%
upside to fair value
overvalued
Price¥54.18
Fair Value¥25.94
Quality66/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

LIWANLI Innovation CoJiangsu Hengrui Medicine Co
Valuation
28.6×P/E (TTM)43.6×
10.79×P/S (TTM)10.84×
4.24×P/B5.76×
58.6×EV/EBITDA33.0×
PEG0.93×
1.5%Dividend yield0.4%
TWD 0.80Dividend per share¥0.20
Profitability
94%Net margin25%
28%Operating margin32%
34%Return on equity15%
4%Return on assets9%
Growth
537%Revenue growth (YoY)13%
54.6%Avg. growth/yr (3Y)13.9%
-14.6%Avg. growth/yr (5Y)2.5%
Balance & size
0.32×Debt / equity
$139MMarket cap$52B
weakGrowth qualityhealthy

LIWANLI Innovation Co leads: 8 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

LIWANLI Innovation Coof which business quality 54 · market factors 63 Jiangsu Hengrui Medicine Coof which business quality 68 · market factors 47
ProfitabilityMargins and returns on capital today
49
63
Quality GrowthAre margins and returns improving?
69
41
CashflowEarnings quality: real cash, not paper profit
0
82
Fin. StrengthBalance sheet, leverage, solvency risk
82
100
InvestmentDisciplined investing over empire-building
58
27
Low VolatilityCalm price path (market factor)
50
78
MomentumPrice trend over the last 3–12 months (market factor)
68
37
52W MomentumDistance to the 52-week high (market factor)
68
29
Net IssuanceBuybacks instead of dilution
81
64

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

LIWANLI Innovation Co

DCF ModelsTWD 22.14
Earnings-BasedTWD 16.30
Dividend DiscountTWD 5.69
MultiplesTWD 33.33
Asset-BasedTWD 8.77
Economic ProfitTWD 16.57
Growth EarningsTWD 29.73

10 of 10 models see the stock below the current price.

Jiangsu Hengrui Medicine Co

DCF Models¥37.78
Earnings-Based¥21.29
Dividend Discount¥3.82
Multiples¥23.65
Asset-Based¥6.44
Growth DCF¥39.88
Economic Profit¥18.21
Growth Earnings¥30.99

26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

LIWANLI Innovation Co
Bear TWD 13.33Fair Value TWD 18.17Bull TWD 38.64
TWD 48.35 = current price (white tick)
Jiangsu Hengrui Medicine Co
Bear ¥19.95Fair Value ¥25.94Bull ¥40.28
¥54.18 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

LIWANLI Innovation Co · Information Technology

Quality score59 · above median
Fair value upside-62% · below median

Jiangsu Hengrui Medicine Co · Health Care

Quality score66 · Top 25%
Fair value upside-52% · below median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Jiangsu Hengrui Medicine Co as the less overvalued of the two: LIWANLI Innovation Co trades at TWD 48.35 versus a fair value of TWD 18.17 (-62%), while Jiangsu Hengrui Medicine Co trades at ¥54.18 versus ¥25.94 (-52%).

Jiangsu Hengrui Medicine Co has the higher quality score (66/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.