EN DE
STOCK COMPARISON

Capstone Partners Co. vs Blackstone Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how Capstone Partners Co. (452300) and Blackstone Group (BX) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Capstone Partners Co. as the less overvalued of the two: Capstone Partners Co. trades at KRW 2,455 versus a fair value of KRW 2,121 (-14%), while Blackstone Group trades at $117 versus $52.29 (-55%).
Capstone Partners Co.
452300.KQ · KRW · Financial Services
-14%
upside to fair value
overvalued
PriceKRW 2,455
Fair ValueKRW 2,121
Quality53/100
Blackstone Group
BX · USD · Financials
-55%
upside to fair value
overvalued
Price$117
Fair Value$52.29
Quality62/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Capstone Partners Co.Blackstone Group
Valuation
n/aP/E (TTM)31.6×
n/aP/E ex one-offs (FY2025)36.2×
n/aP/S (TTM)10.45×
n/aP/B17.36×
n/aEV/EBITDA22.2×
n/aPEG1.45×
−13.6%Fair value upside−55.4%
1.2%Dividend yield4.2%
KRW 29Dividend per share$5.23
Profitability
35%Operating margin38%
0.59×EBIT margin trend (5Y)1.07×
7%Return on equity30%
6%Return on assets13%
Growth
3%Revenue growth (YoY)6%
-12.3%Avg. growth/yr (3Y)22.9%
n/aAvg. growth/yr (5Y)20.7%
−16.2%Value creation/yr+15.3%
Balance & size
0.9×Interest coverage (EBIT/interest)14.1×
n/aDebt / equity1.44×
$25MMarket cap$150B
mixedGrowth qualitymixed
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Blackstone Group leads: 1 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Capstone Partners Co.of which business quality 51 · market factors 27 Blackstone Groupof which business quality 52 · market factors 31
ProfitabilityMargins and returns on capital today
42
59
Quality GrowthAre margins and returns improving?
17
41
CashflowEarnings quality: real cash, not paper profit
54
54
Fin. StrengthBalance sheet, leverage, solvency risk
60
18
InvestmentDisciplined investing over empire-building
60
87
Low VolatilityCalm price path (market factor)
50
35
MomentumPrice trend over the last 3–12 months (market factor)
17
40
52W MomentumDistance to the 52-week high (market factor)
16
12
Net IssuanceShare count: buybacks or dilution?
71
74

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCapstone Partners Co.Price KRW 2,455Blackstone GroupPrice $117
DCF Models+8%close to the priceKRW 2,646-29%below the price$83.53
Earnings-Based-45%below the priceKRW 1,356+23%above the price$144
Dividend Discountn/a+20%above the price$141
Multiples0%close to the priceKRW 2,448-71%below the price$34.23
Asset-Based-34%below the priceKRW 1,631-93%below the price$7.73
Growth DCF+7%close to the priceKRW 2,628-47%below the price$62.70
Economic Profit-18%below the priceKRW 2,002-76%below the price$28.05
Minimum-45%below the priceKRW 1,356-93%below the price$7.73
Maximum+8%close to the priceKRW 2,646+23%above the price$144
Median-9%close to the priceKRW 2,225-47%below the price$62.70
Geometric mean-16%below the priceKRW 2,055-57%below the price$50.08

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Capstone Partners Co.: 5 of 9 models see the stock below the current price.

Blackstone Group: 9 of 13 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Capstone Partners Co.
Price KRW 2,455
Fair Value KRW 2,121
Bear KRW 1,965Bull KRW 2,652
Blackstone Group
Price $117
Fair Value $52.29
Bear $27.23Bull $77.45

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Capstone Partners Co. · Financial Services

Quality score53 · above median
Fair value upside-14% · below median

Blackstone Group · Financials

Quality score62 · Top 25%
Fair value upside-55% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Capstone Partners Co. as the less overvalued of the two: Capstone Partners Co. trades at KRW 2,455 versus a fair value of KRW 2,121 (-14%), while Blackstone Group trades at $117 versus $52.29 (-55%).

Blackstone Group has the higher quality score (62/100).

Open Capstone Partners Co. live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.