EN DE
STOCK COMPARISON

Shandong Hiking International Co Ltd Class A vs WW Grainger: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shandong Hiking International Co Ltd Class A (600735) and WW Grainger (GWW) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Shandong Hiking International Co Ltd Class A as the less overvalued of the two: Shandong Hiking International Co Ltd Class A trades at ¥6.57 versus a fair value of ¥5.58 (-15%), while WW Grainger trades at $1,278 versus $626 (-51%).
Shandong Hiking International Co Ltd Class A
600735.SHG · CNY · Industrials
-15%
upside to fair value
overvalued
Price¥6.57
Fair Value¥5.58
Quality59/100
WW Grainger
GWW · USD · Industrials
-51%
upside to fair value
overvalued
Price$1,278
Fair Value$626
Quality71/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Shandong Hiking International Co Ltd Class AWW Grainger
Valuation
P/E (TTM)37.0×
0.31×P/S (TTM)3.53×
0.38×P/B15.69×
1.7×EV/EBITDA21.6×
PEG2.15×
Dividend yield0.7%
Dividend per share$9.04
Profitability
-10%Net margin10%
6%Operating margin17%
-7%Return on equity46%
4%Return on assets20%
Growth
-5%Revenue growth (YoY)10%
-10.5%Avg. growth/yr (3Y)5.6%
1.5%Avg. growth/yr (5Y)8.7%
Balance & size
Debt / equity0.57×
$410MMarket cap$65B
weakGrowth qualityhealthy

WW Grainger leads: 3 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shandong Hiking International Co Ltd Class Aof which business quality 60 · market factors 36 WW Graingerof which business quality 68 · market factors 70
ProfitabilityMargins and returns on capital today
20
89
Quality GrowthAre margins and returns improving?
25
44
CashflowEarnings quality: real cash, not paper profit
73
46
Fin. StrengthBalance sheet, leverage, solvency risk
79
72
InvestmentDisciplined investing over empire-building
100
55
Low VolatilityCalm price path (market factor)
48
69
MomentumPrice trend over the last 3–12 months (market factor)
33
66
52W MomentumDistance to the 52-week high (market factor)
29
76
Net IssuanceBuybacks instead of dilution
76
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Shandong Hiking International Co Ltd Class A

DCF Models¥9.11
Earnings-Based¥2.48
Dividend Discount¥0.25
Multiples¥4.99
Asset-Based¥1.67
Growth DCF¥10.04
Economic Profit¥2.48

8 of 15 models see the stock below the current price.

WW Grainger

DCF Models$615
Earnings-Based$340
Dividend Discount$169
Multiples$703
Asset-Based$58.76
Growth DCF$540
Economic Profit$467
Growth Earnings$668

26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Shandong Hiking International Co Ltd Class A
Bear ¥4.46Fair Value ¥5.58Bull ¥6.70
¥6.57 = current price (white tick)
WW Grainger
Bear $368Fair Value $626Bull $949
$1,278 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shandong Hiking International Co Ltd Class A · Industrials

Quality score59 · above median
Fair value upside-15% · above median

WW Grainger · Industrials

Quality score71 · Top 25%
Fair value upside-51% · below median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Shandong Hiking International Co Ltd Class A as the less overvalued of the two: Shandong Hiking International Co Ltd Class A trades at ¥6.57 versus a fair value of ¥5.58 (-15%), while WW Grainger trades at $1,278 versus $626 (-51%).

WW Grainger has the higher quality score (71/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.