EN DE
STOCK COMPARISON

Shandong Huapeng Glass Co vs Smurfit WestRock: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shandong Huapeng Glass Co (603021) and Smurfit WestRock (SW) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: Shandong Huapeng Glass Co trades at ¥5.19 versus a fair value of ¥2.48 (-52%), while Smurfit WestRock trades at $46.49 versus $37.46 (-19%).
Shandong Huapeng Glass Co
603021.SHG · CNY · Materials
-52%
upside to fair value
overvalued
Price¥5.19
Fair Value¥2.48
Quality37/100
Smurfit WestRock
SW · USD · Materials
-19%
upside to fair value
overvalued
Price$46.49
Fair Value$37.46
Quality32/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Shandong Huapeng Glass CoSmurfit WestRock
Valuation
n/aP/E (TTM)63.7×
0.86×P/S (TTM)0.78×
Negative equityP/B1.14×
26.9×EV/EBITDA7.7×
n/aPEG0.28×
−52.2%Fair value upside−19.4%
1.1%Dividend yield3.8%
n/aDividend per share$1.75
Profitability
-8%Operating margin7%
n/aEBIT margin trend (5Y)0.68×
Negative equityReturn on equity2%
-3%Return on assets3%
Growth
4%Revenue growth (YoY)1%
-22.5%Avg. growth/yr (3Y)35.2%
-18.5%Avg. growth/yr (5Y)29.6%
n/aValue creation/yr+0.7%
Balance & size
n/aInterest coverage (EBIT/interest)2.6×
Negative equityDebt / equity0.62×
$313MMarket cap$24B
weakGrowth qualitymixed

Smurfit WestRock leads: 0 to 9 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shandong Huapeng Glass Coof which business quality 35 · market factors 34 Smurfit WestRockof which business quality 34 · market factors 54
ProfitabilityMargins and returns on capital today
3
26
Quality GrowthAre margins and returns improving?
30
74
CashflowEarnings quality: real cash, not paper profit
33
44
Fin. StrengthBalance sheet, leverage, solvency risk
3
34
InvestmentDisciplined investing over empire-building
93
24
Low VolatilityCalm price path (market factor)
57
51
MomentumPrice trend over the last 3–12 months (market factor)
22
53
52W MomentumDistance to the 52-week high (market factor)
28
60
Net IssuanceShare count: buybacks or dilution?
90
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyShandong Huapeng Glass CoPrice ¥5.19Smurfit WestRockPrice $46.49
DCF Models-54%below the price¥2.41-2%close to the price$45.41
Earnings-Basedn/a-67%below the price$15.40
Dividend Discount-88%below the price¥0.64-35%below the price$30.19
Multiples-82%below the price¥0.93-42%below the price$27.09
Asset-Basedn/a-41%below the price$27.50
Growth DCF-44%below the price¥2.89+2%close to the price$47.45
Economic Profitn/a-48%below the price$23.97
Growth Earningsn/a-57%below the price$20.02
Minimum-88%below the price¥0.64-67%below the price$15.40
Maximum-44%below the price¥2.89+2%close to the price$47.45
Median-68%below the price¥1.67-41%below the price$27.30
Geometric mean-73%below the price¥1.43-40%below the price$27.81

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Shandong Huapeng Glass Co: 11 of 11 models see the stock below the current price.

Smurfit WestRock: 20 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Shandong Huapeng Glass Co
Price ¥5.19
Fair Value ¥2.48
Bear ¥2.22Bull ¥2.72
Smurfit WestRock
Price $46.49
Fair Value $37.46
Bear $21.33Bull $37.46

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shandong Huapeng Glass Co · Materials

Quality score37 · bottom 25%
Fair value upside-52% · below median

Smurfit WestRock · Materials

Quality score32 · bottom 25%
Fair value upside-19% · above median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: Shandong Huapeng Glass Co trades at ¥5.19 versus a fair value of ¥2.48 (-52%), while Smurfit WestRock trades at $46.49 versus $37.46 (-19%).

Shandong Huapeng Glass Co has the higher quality score (37/100).

Open Smurfit WestRock live analysis →
Shandong Huapeng Glass Co · Smurfit WestRock

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Shandong Huapeng Glass Co

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Smurfit WestRock

Microsoft vs Taiwan Semiconductor ManufacturingBroadcom vs MicrosoftMicrosoft vs Micron TechnologyAdvanced Micro Devices vs Microsoft
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.