EN DE
STOCK COMPARISON

Asiaplast Industries Tbk vs Smurfit WestRock: Fair Value & Quality

Both stocks run through our valuation models. Here is how Asiaplast Industries Tbk (APLI) and Smurfit WestRock (SW) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: Asiaplast Industries Tbk trades at IDR 272 versus a fair value of IDR 85 (-69%), while Smurfit WestRock trades at $46.00 versus $37.46 (-19%).
Asiaplast Industries Tbk
APLI.JK · IDR · Materials
-69%
upside to fair value
overvalued
PriceIDR 272
Fair ValueIDR 85
Quality51/100
Smurfit WestRock
SW · USD · Materials
-19%
upside to fair value
overvalued
Price$46.00
Fair Value$37.46
Quality32/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Asiaplast Industries TbkSmurfit WestRock
Valuation
63.8×P/E (TTM)63.7×
1.24×P/S (TTM)0.78×
1.06×P/B1.14×
11.0×EV/EBITDA7.7×
n/aPEG0.28×
−68.9%Fair value upside−18.6%
16.2%Dividend yield3.8%
IDR 44Dividend per share$1.75
Profitability
-3%Operating margin7%
n/aEBIT margin trend (5Y)0.68×
2%Return on equity2%
-0%Return on assets3%
Growth
-3%Revenue growth (YoY)1%
-17.1%Avg. growth/yr (3Y)35.2%
-1.6%Avg. growth/yr (5Y)29.6%
−19.3%Value creation/yr+0.7%
Balance & size
n/aInterest coverage (EBIT/interest)2.6×
0.12×Debt / equity0.62×
$21MMarket cap$24B
weakGrowth qualitymixed

Smurfit WestRock leads: 3 to 10 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Asiaplast Industries Tbkof which business quality 54 · market factors 40 Smurfit WestRockof which business quality 34 · market factors 53
ProfitabilityMargins and returns on capital today
23
26
Quality GrowthAre margins and returns improving?
17
74
CashflowEarnings quality: real cash, not paper profit
43
44
Fin. StrengthBalance sheet, leverage, solvency risk
94
34
InvestmentDisciplined investing over empire-building
68
24
Low VolatilityCalm price path (market factor)
53
51
MomentumPrice trend over the last 3–12 months (market factor)
44
52
52W MomentumDistance to the 52-week high (market factor)
19
58
Net IssuanceShare count: buybacks or dilution?
82
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyAsiaplast Industries TbkPrice IDR 272Smurfit WestRockPrice $46.00
DCF Models-61%below the priceIDR 105-1%close to the price$45.41
Earnings-Based-84%below the priceIDR 42-67%below the price$15.40
Dividend Discountn/a-34%below the price$30.19
Multiples-74%below the priceIDR 70-41%below the price$27.09
Asset-Based-37%below the priceIDR 172-40%below the price$27.50
Growth DCF-65%below the priceIDR 94+3%close to the price$47.45
Economic Profit-40%below the priceIDR 164-48%below the price$23.97
Growth Earnings-80%below the priceIDR 54-56%below the price$20.02
Minimum-84%below the priceIDR 42-67%below the price$15.40
Maximum-37%below the priceIDR 172+3%close to the price$47.45
Median-65%below the priceIDR 94-41%below the price$27.30
Geometric mean-67%below the priceIDR 89-40%below the price$27.81

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Asiaplast Industries Tbk: 17 of 17 models see the stock below the current price.

Smurfit WestRock: 20 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Asiaplast Industries Tbk
Price IDR 272
Fair Value IDR 85
Bear IDR 79Bull IDR 93
Smurfit WestRock
Price $46.00
Fair Value $37.46
Bear $21.33Bull $37.46

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Asiaplast Industries Tbk · Materials

Quality score51 · above median
Fair value upside-69% · bottom 25%

Smurfit WestRock · Materials

Quality score32 · bottom 25%
Fair value upside-19% · above median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Smurfit WestRock as the less overvalued of the two: Asiaplast Industries Tbk trades at IDR 272 versus a fair value of IDR 85 (-69%), while Smurfit WestRock trades at $46.00 versus $37.46 (-19%).

Asiaplast Industries Tbk has the higher quality score (51/100).

Open Smurfit WestRock live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.