EN DE
STOCK COMPARISON

DarkIris Inc. Class A Ordinary Shares vs NetEase: Fair Value & Quality

Both stocks run through our valuation models. Here is how DarkIris Inc. Class A Ordinary Shares (DKI) and NetEase (NTES) compare, as of Aug 17, 2026.

As of Aug 17, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: DarkIris Inc. Class A Ordinary Shares trades at $4.10 versus a fair value of $1.58 (-61%), while NetEase trades at $125 versus $172 (+37%).
DarkIris Inc. Class A Ordinary Shares
DKI · USD · Communication Services
-61%
upside to fair value
overvalued
Price$4.10
Fair Value$1.58
Quality31/100
NetEase
NTES · USD · Communication Services
+37%
upside to fair value
undervalued
Price$125
Fair Value$172
Quality81/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

DarkIris Inc. Class A Ordinary SharesNetEase
Valuation
P/E (TTM)16.9×
0.80×P/S (TTM)4.98×
1.27×P/B3.55×
EV/EBITDA12.9×
PEG1.45×
Dividend yield2.3%
Dividend per share$4.18
Profitability
-106%Net margin30%
-32%Operating margin41%
-313%Return on equity22%
-134%Return on assets11%
Growth
14%Revenue growth (YoY)6%
Avg. growth/yr (3Y)5.3%
Avg. growth/yr (5Y)8.9%
Balance & size
Debt / equity0.00×
$9MMarket cap$85B
expensiveGrowth qualityhealthy

NetEase leads: 3 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

DarkIris Inc. Class A Ordinary Sharesof which business quality 31 · market factors 38 NetEaseof which business quality 79 · market factors 50
ProfitabilityMargins and returns on capital today
29
71
Quality GrowthAre margins and returns improving?
20
53
CashflowEarnings quality: real cash, not paper profit
0
91
Fin. StrengthBalance sheet, leverage, solvency risk
68
95
InvestmentDisciplined investing over empire-building
72
63
Low VolatilityCalm price path (market factor)
0
70
MomentumPrice trend over the last 3–12 months (market factor)
62
47
52W MomentumDistance to the 52-week high (market factor)
41
33
Net IssuanceBuybacks instead of dilution
0
89

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

DarkIris Inc. Class A Ordinary Shares

Asset-Based$2.72

1 of 1 models see the stock below the current price.

NetEase

DCF Models$1,935
Earnings-Based$1,296
Dividend Discount$370
Multiples$835
Asset-Based$168
Growth DCF$1,772
Economic Profit$689
Growth Earnings$1,703

0 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

DarkIris Inc. Class A Ordinary Shares
Bear $1.04Fair Value $1.58Bull $1.97
$4.10 = current price (white tick)
NetEase
Bear $129Fair Value $172Bull $282
$125 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

DarkIris Inc. Class A Ordinary Shares · Communication Services

Quality score31 · bottom 25%
Fair value upside-61% · bottom 25%

NetEase · Communication Services

Quality score81 · Top 25%
Fair value upside+37% · above median

Bottom line

As of Aug 17, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: DarkIris Inc. Class A Ordinary Shares trades at $4.10 versus a fair value of $1.58 (-61%), while NetEase trades at $125 versus $172 (+37%).

NetEase has the higher quality score (81/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.