EN DE
STOCK COMPARISON

EIH Associated Hotels vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how EIH Associated Hotels (EIHAHOTELS) and Marriott International (MAR) compare, as of Aug 13, 2026.

As of Aug 13, 2026, Fair Value Calculator sees EIH Associated Hotels as the less overvalued of the two: EIH Associated Hotels trades at ₹293 versus a fair value of ₹163 (-44%), while Marriott International trades at $349 versus $136 (-61%).
EIH Associated Hotels
EIHAHOTELS.NSE · INR · Consumer Discretionary
-44%
upside to fair value
overvalued
Price₹293
Fair Value₹163
Quality58/100
Marriott International
MAR · USD · Consumer Discretionary
-61%
upside to fair value
overvalued
Price$349
Fair Value$136
Quality69/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

EIH Associated HotelsMarriott International
Valuation
22.4×P/E (TTM)38.0×
5.09×P/S (TTM)13.33×
3.24×P/B
16.2×EV/EBITDA23.3×
PEG2.16×
1.1%Dividend yield0.7%
₹3.50Dividend per share$2.68
Profitability
23%Net margin36%
36%Operating margin59%
15%Return on equity14%
9%Return on assets10%
Growth
-9%Revenue growth (YoY)13%
4.4%Avg. growth/yr (3Y)8.0%
30.5%Avg. growth/yr (5Y)19.9%
Balance & size
$205MMarket cap$96B
mixedGrowth qualityhealthy

EIH Associated Hotels leads: 6 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

EIH Associated Hotelsof which business quality 57 · market factors 39 Marriott Internationalof which business quality 63 · market factors 62
ProfitabilityMargins and returns on capital today
64
54
Quality GrowthAre margins and returns improving?
17
48
CashflowEarnings quality: real cash, not paper profit
52
56
Fin. StrengthBalance sheet, leverage, solvency risk
82
48
InvestmentDisciplined investing over empire-building
28
94
Low VolatilityCalm price path (market factor)
85
63
MomentumPrice trend over the last 3–12 months (market factor)
25
58
52W MomentumDistance to the 52-week high (market factor)
12
66
Net IssuanceBuybacks instead of dilution
82
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

EIH Associated Hotels

DCF Models₹172
Earnings-Based₹125
Dividend Discount₹61.42
Multiples₹240
Asset-Based₹66.24
Growth DCF₹122
Economic Profit₹142
Growth Earnings₹229

22 of 26 models see the stock below the current price.

Marriott International

DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

EIH Associated Hotels
Bear ₹98.49Fair Value ₹163Bull ₹253
₹293 = current price (white tick)
Marriott International
Bear $69.84Fair Value $136Bull $206
$349 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

EIH Associated Hotels · Consumer Discretionary

Quality score58 · above median
Fair value upside-44% · below median

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-61% · bottom 25%

Bottom line

As of Aug 13, 2026, Fair Value Calculator sees EIH Associated Hotels as the less overvalued of the two: EIH Associated Hotels trades at ₹293 versus a fair value of ₹163 (-44%), while Marriott International trades at $349 versus $136 (-61%).

Marriott International has the higher quality score (69/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.