EN DE
STOCK COMPARISON

Host Hotels & Resorts vs Cdl Hospitality Trusts: Fair Value & Quality

Both stocks run through our valuation models. Here is how Host Hotels & Resorts (HST) and Cdl Hospitality Trusts (J85) compare, as of Sep 16, 2026.

As of Sep 16, 2026, Fair Value Calculator sees Host Hotels & Resorts as the less overvalued of the two: Host Hotels & Resorts trades at $22.13 versus a fair value of $15.81 (-29%), while Cdl Hospitality Trusts trades at S$0.74 versus S$0.17 (-77%).
Host Hotels & Resorts
HST · USD · Real Estate
-29%
upside to fair value
overvalued
Price$22.13
Fair Value$15.81
Quality62/100
Cdl Hospitality Trusts
J85.SG · SGD · Real Estate
-77%
upside to fair value
overvalued
PriceS$0.74
Fair ValueS$0.17
Quality50/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Host Hotels & ResortsCdl Hospitality Trusts
Valuation
15.4×P/E (TTM)
2.55×P/S (TTM)2.85×
2.43×P/B0.40×
11.3×EV/EBITDA16.2×
3.58×PEG1.31×
−28.6%Fair value upside−77.0%
3.6%Dividend yield1.0%
$0.80Dividend per shareS$0.01
Profitability
18%Operating margin28%
16%Return on equity-1%
4%Return on assets1%
Growth
4%Revenue growth (YoY)1%
7.6%Avg. growth/yr (3Y)5.3%
30.4%Avg. growth/yr (5Y)17.9%
+1.0%Value creation/yr
Balance & size
3.5×Interest coverage (EBIT/interest)1.7×
0.62×Debt / equity0.54×
$16BMarket cap$768M
mixedGrowth qualitymixed

Host Hotels & Resorts leads: 8 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Host Hotels & Resortsof which business quality 59 · market factors 65 Cdl Hospitality Trustsof which business quality 50 · market factors 47
ProfitabilityMargins and returns on capital today
36
7
Quality GrowthAre margins and returns improving?
43
46
CashflowEarnings quality: real cash, not paper profit
71
82
Fin. StrengthBalance sheet, leverage, solvency risk
45
43
InvestmentDisciplined investing over empire-building
81
63
Low VolatilityCalm price path (market factor)
65
99
MomentumPrice trend over the last 3–12 months (market factor)
62
33
52W MomentumDistance to the 52-week high (market factor)
71
12
Net IssuanceShare count: buybacks or dilution?
96
72

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHost Hotels & ResortsPrice $22.13Cdl Hospitality TrustsPrice S$0.74
DCF Models-21%below the price$17.39-71%below the priceS$0.22
Dividend Discount-29%below the price$15.61-18%below the priceS$0.61
Multiples-14%close to the price$18.98+3%close to the priceS$0.76
Asset-Based-71%below the price$6.41+38%above the priceS$1.02
Growth DCF-31%below the price$15.18-82%below the priceS$0.13
Economic Profit-54%below the price$10.13n/a
Minimum-71%below the price$6.41-82%below the priceS$0.13
Maximum-14%close to the price$18.98+38%above the priceS$1.02
Median-30%below the price$15.39-18%below the priceS$0.61
Geometric mean-41%below the price$13.11-43%below the priceS$0.42

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Host Hotels & Resorts: 13 of 16 models see the stock below the current price.

Cdl Hospitality Trusts: 8 of 11 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Host Hotels & Resorts
Price $22.13
Fair Value $15.81
Bear $8.71Bull $23.73
Cdl Hospitality Trusts
Price S$0.74
Fair Value S$0.17
Bear S$0.17Bull S$0.59

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Host Hotels & Resorts · Real Estate

Quality score62 · Top 25%
Fair value upside-29% · below median

Cdl Hospitality Trusts · Real Estate

Quality score50 · below median
Fair value upside-77% · bottom 25%

Bottom line

As of Sep 16, 2026, Fair Value Calculator sees Host Hotels & Resorts as the less overvalued of the two: Host Hotels & Resorts trades at $22.13 versus a fair value of $15.81 (-29%), while Cdl Hospitality Trusts trades at S$0.74 versus S$0.17 (-77%).

Host Hotels & Resorts has the higher quality score (62/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.