STOCK COMPARISON
Isrotel -L vs Marriott International: Fair Value & Quality
Both stocks run through our valuation models. Here is how Isrotel -L (ISRO) and Marriott International (MAR) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Isrotel -L as the less overvalued of the two: Isrotel -L trades at ILS 132 versus a fair value of ILS 85.97 (-35%), while Marriott International trades at $354 versus $136 (-62%).
Isrotel -L
ISRO.TA · ILS · Consumer Discretionary
-35%
upside to fair value
overvalued
PriceILS 132
Fair ValueILS 85.97
Quality49/100
Marriott International
MAR · USD · Consumer Discretionary
-62%
upside to fair value
overvalued
Price$354
Fair Value$136
Quality69/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Isrotel -LMarriott International
Valuation
34.4×P/E (TTM)38.0×
1.15×P/S (TTM)13.33×
1.01×P/B—
5.7×EV/EBITDA23.3×
—PEG2.16×
—Dividend yield0.7%
—Dividend per share$2.68
Profitability
10%Net margin36%
-9%Operating margin59%
8%Return on equity14%
4%Return on assets10%
Growth
-12%Revenue growth (YoY)13%
5.1%Avg. growth/yr (3Y)8.0%
23.9%Avg. growth/yr (5Y)19.9%
Balance & size
0.12×Debt / equity—
$2BMarket cap$96B
mixedGrowth qualityhealthy
Marriott International leads: 4 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Isrotel -Lof which business quality 50 · market factors 48
Marriott Internationalof which business quality 63 · market factors 64
ProfitabilityMargins and returns on capital today
36
54
Quality GrowthAre margins and returns improving?
28
48
CashflowEarnings quality: real cash, not paper profit
56
56
Fin. StrengthBalance sheet, leverage, solvency risk
54
48
InvestmentDisciplined investing over empire-building
49
94
Low VolatilityCalm price path (market factor)
75
63
MomentumPrice trend over the last 3–12 months (market factor)
33
62
52W MomentumDistance to the 52-week high (market factor)
43
70
Net IssuanceBuybacks instead of dilution
78
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Isrotel -L
DCF ModelsILS 66.39
Earnings-BasedILS 45.70
Dividend DiscountILS 16.29
MultiplesILS 87.66
Asset-BasedILS 28.64
Growth DCFILS 51.24
Economic ProfitILS 51.13
Growth EarningsILS 73.83
26 of 26 models see the stock below the current price.
Marriott International
DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189
23 of 23 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Isrotel -L
Bear ILS 48.01Fair Value ILS 85.97Bull ILS 116
ILS 132 = current price (white tick)
Marriott International
Bear $69.84Fair Value $136Bull $206
$354 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Isrotel -L · Consumer Discretionary
Quality score49 · below median
Fair value upside-35% · below median
Marriott International · Consumer Discretionary
Quality score69 · Top 25%
Fair value upside-62% · bottom 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Isrotel -L as the less overvalued of the two: Isrotel -L trades at ILS 132 versus a fair value of ILS 85.97 (-35%), while Marriott International trades at $354 versus $136 (-62%).
Marriott International has the higher quality score (69/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
