EN DE
STOCK COMPARISON

New Toyo Int Hldgs vs Smurfit WestRock: Fair Value & Quality

Both stocks run through our valuation models. Here is how New Toyo Int Hldgs (N08) and Smurfit WestRock (SW) compare, as of Oct 2, 2026.

As of Oct 2, 2026, Fair Value Calculator sees Smurfit WestRock as the more attractively valued of the two: New Toyo Int Hldgs trades at S$0.21 versus a fair value of S$0.16 (−22.0%), while Smurfit WestRock trades at $43.04 versus $44.08 (+2.4%).
New Toyo Int Hldgs
N08.SG · SGD · Materials
−22.0%
upside to fair value
overvalued
PriceS$0.21
Fair ValueS$0.16
Quality59/100
Smurfit WestRock
SW · USD · Materials
+2.4%
upside to fair value
fairly valued
Price$43.04
Fair Value$44.08
Quality39/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

New Toyo Int HldgsSmurfit WestRock
Valuation
20.5×P/E (TTM)45.8×
n/aForward P/E (FY2027)12.5×
n/aMedian P/E at FY-end (9 FY, ex one-offs where documented)19.1×
0.29×P/S (TTM)0.78×
0.63×P/B1.13×
3.2×EV/EBITDA8.0×
n/aPEG0.28×
−22.0%Fair value upside+2.4%
4.4%Dividend yield4.1%
S$0.01Dividend per share$1.77
Profitability
2.6%Operating margin5.5%
0.69×EBIT margin trend (5Y)0.68×
2.7%Return on equity2.7%
2.2%Return on assets2.6%
Growth
-2.3%Revenue growth (YoY)1.1%
2.8%Avg. growth/yr (3Y)35.2%
5.1%Avg. growth/yr (5Y)29.6%
−7.4%Value creation/yr+1.0%
Balance & size
5.2×Interest coverage (EBIT/interest)2.6×
n/aDebt / equity0.62×
$70MMarket cap$24B
mixedGrowth qualitymixed
Smurfit WestRock, median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings, 4 of the years ex one-offs: 19.1.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

New Toyo Int Hldgs leads: 7 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

New Toyo Int Hldgsof which business quality 60 · market factors 44 Smurfit WestRockof which business quality 40 · market factors 47
ProfitabilityMargins and returns on capital today
38
26
Quality GrowthAre margins and returns improving?
38
74
CashflowEarnings quality: real cash, not paper profit
50
44
Fin. StrengthBalance sheet, leverage, solvency risk
70
35
InvestmentDisciplined investing over empire-building
98
24
Low VolatilityCalm price path (market factor)
79
51
MomentumPrice trend over the last 3–12 months (market factor)
34
45
52W MomentumDistance to the 52-week high (market factor)
21
48
Net IssuanceShare count: buybacks or dilution?
82
42

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyNew Toyo Int HldgsPrice S$0.21Smurfit WestRockPrice $43.04
DCF Models+39.0%above the priceS$0.29+5.5%close to the price$45.40
Earnings-Based−41.5%below the priceS$0.12−64.2%below the price$15.40
Dividend Discount−36.6%below the priceS$0.13−29.9%below the price$30.18
Multiples−4.9%close to the priceS$0.20−37.1%below the price$27.09
Asset-Based+7.3%close to the priceS$0.22−36.1%below the price$27.50
Growth DCF+48.8%above the priceS$0.31+10.2%close to the price$47.44
Economic Profit−22.0%below the priceS$0.16−44.3%below the price$23.97
Growth Earnings−36.6%below the priceS$0.13−53.5%below the price$20.01
Minimum−41.5%below the priceS$0.12−64.2%below the price$15.40
Maximum+48.8%above the priceS$0.31+10.2%close to the price$47.44
Median−13.4%close to the priceS$0.18−36.6%below the price$27.29
Geometric mean−11.2%close to the priceS$0.18−35.4%below the price$27.81

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

New Toyo Int Hldgs: 9 of 24 models see the stock below the current price.

Smurfit WestRock: 18 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

New Toyo Int Hldgs
Price S$0.21
Fair Value S$0.16
Bear S$0.12Bull S$0.20
Smurfit WestRock
Price $43.04
Fair Value $44.08
Bear $25.09Bull $45.04

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

New Toyo Int Hldgs · Materials

Quality score59 · above median
Fair value upside−22.0% · below median

Smurfit WestRock · Materials

Quality score39 · bottom 25%
Fair value upside+2.4% · above median

Bottom line

As of Oct 2, 2026, Fair Value Calculator sees Smurfit WestRock as the more attractively valued of the two: New Toyo Int Hldgs trades at S$0.21 versus a fair value of S$0.16 (−22.0%), while Smurfit WestRock trades at $43.04 versus $44.08 (+2.4%).

New Toyo Int Hldgs has the higher quality score (59/100).

Open Smurfit WestRock live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.