Both stocks run through our valuation models. Here is how T-Mobile US (TMUS) and NetEase (NTES) compare, as of Aug 13, 2026.
As of Aug 13, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: T-Mobile US trades at $177 versus a fair value of $173 (-3%), while NetEase trades at $124 versus $172 (+39%).
T-Mobile US
TMUS · USD · Communication Services
-3%
upside to fair value
fairly valued
Price$177
Fair Value$173
Quality63/100
NetEase
NTES · USD · Communication Services
+39%
upside to fair value
undervalued
Price$124
Fair Value$172
Quality81/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
T-Mobile USNetEase
Valuation
19.2×P/E (TTM)16.9×
2.17×P/S (TTM)4.99×
3.32×P/B3.56×
8.0×EV/EBITDA12.9×
0.71×PEG1.45×
2.2%Dividend yield2.3%
$3.94Dividend per share$4.18
Profitability
12%Net margin30%
24%Operating margin41%
18%Return on equity22%
6%Return on assets11%
Growth
11%Revenue growth (YoY)6%
3.5%Avg. growth/yr (3Y)5.3%
5.2%Avg. growth/yr (5Y)8.9%
Balance & size
1.37×Debt / equity0.00×
$196BMarket cap$85B
healthyGrowth qualityhealthy
NetEase leads: 5 to 9 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
T-Mobile USof which business quality 59 · market factors 39NetEaseof which business quality 79 · market factors 49
ProfitabilityMargins and returns on capital today
45
71
Quality GrowthAre margins and returns improving?
36
53
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
81
63
Low VolatilityCalm price path (market factor)
84
69
MomentumPrice trend over the last 3–12 months (market factor)
26
45
52W MomentumDistance to the 52-week high (market factor)
9
34
Net IssuanceBuybacks instead of dilution
100
89
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
T-Mobile US
DCF Models$342
Earnings-Based$189
Dividend Discount$67.00
Multiples$190
Asset-Based$36.65
Growth DCF$353
Economic Profit$113
Growth Earnings$270
9 of 26 models see the stock below the current price.
NetEase
DCF Models$1,935
Earnings-Based$1,296
Dividend Discount$370
Multiples$835
Asset-Based$168
Growth DCF$1,772
Economic Profit$689
Growth Earnings$1,703
0 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
T-Mobile US
Bear $130Fair Value $173Bull $352
$177 = current price (white tick)
NetEase
Bear $129Fair Value $172Bull $282
$124 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
T-Mobile US · Communication Services
Quality score63 · Top 25%
Fair value upside-3% · above median
NetEase · Communication Services
Quality score81 · Top 25%
Fair value upside+39% · above median
Bottom line
As of Aug 13, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: T-Mobile US trades at $177 versus a fair value of $173 (-3%), while NetEase trades at $124 versus $172 (+39%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
