Fairvalue-Calculator Fairvalue-Calculator
EN DE

Daewon Kang Up Co (000430) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 314B KRW

DK Daewon Kang Up Co 000430 · KO
Price3,940 KRW
Fair Value9,987 KRW
Upside+153.5%
Quality80/100
Evidence: Medium Range 7,490 KRW – 12,484 KRW

Fair value as of: Jun 25, 2026

From 15 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from 10,715 KRW to 9,987 KRW (−6.8%) since Jun 24, 2026. Share price −17.7% over the past month.

Price vs Fair Value (12 months)

6,254 KRW 3,632 KRW Fair Value 9,987 KRW Jun 2025 Jun 2026

12‑month range 3,632 KRW – 6,254 KRW · fair‑value band 7,490 KRW – 12,484 KRW · the 3,940 KRW price screens below the 9,987 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Daewon Kang Up Co (000430) currently trades at 3,940 KRW, while our model-based Fair Value estimate is 9,987 KRW — implying the stock looks roughly 153.5% undervalued today. We read business quality at 80/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Daewon Kang Up Co generated revenue of 1.6T KRW at a net margin of 3.3%. Revenue grew 13.3% year over year. It earns a return on equity of 9.1%. Net debt stands at 301B KRW. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 1.6T KRW
Revenue growth (YoY) +13.3%
Net margin 3.3%
Return on equity 9.1%
Free cash flow −12.3B KRW FY2025
Operating margin 5.4%
More key figures
Dividend yield 2.2%
EPS growth (YoY) +144%
Net debt 301B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Daewon Kang Up Co., Ltd. develops, produces, and sells suspension springs and seats in South Korea and internationally. The company offers round steel, flat steel, material processing, and piping spring materials; and suspension springs, such as coil and air springs, stabilizer and torsion bars, and leaf springs. It also provides precision springs, such as engine valve springs, auto clutch return springs, curved springs, various wire springs, and springs for IT parts; industrial springs, including die and disc springs, coil inserts, and tension bar connections; manufacturing equipment for coil and leaf springs, test equipment for springs, and equipment for materials processing; and engineering services. In addition, the company offers seats for automobiles, railway vehicles, high-speed trains, and heavy equipment; and adjusters, recliners, pumping devices, active headrests, magnesium frames, and seat assemblies. The company was founded in 1946 and is headquartered in Cheonan-si, Sou…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daewon Kang Up Co reported revenue of 1.6T KRW in FY2025 versus 862B KRW in FY2021, a compound +16.7%/yr. Reported net income was 36.4B KRW in FY2025.

Revenue +16.7%/yr
FY21 862B KRW
FY22 1.0T KRW
FY23 1.1T KRW
FY24 1.4T KRW
FY25 1.6T KRW
Net income
FY21 −6.9B KRW
FY22 18.9B KRW
FY23 30.6B KRW
FY24 28.7B KRW
FY25 36.4B KRW

Open the full interactive analysis →

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.49 R$0.4900 -67%
AutoZone, Inc AZOI34 R$73.14 R$10.17 -86%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥53.05 ¥92.34 +74%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Ningbo Tuopu Group 601689 ¥68.00 ¥21.73 -68%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Daewon Kang Up Co (000430) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 9,987 KRW versus a price of 3,940 KRW — about +153% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 000430?
Our 21-model fair value for Daewon Kang Up Co is 9,987 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 3,940 KRW.
What is the quality score of 000430?
Daewon Kang Up Co has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Daewon Kang Up Co (000430)?
Daewon Kang Up Co reported trailing-twelve-month revenue of about 1.6T KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 000430?
The net profit margin of Daewon Kang Up Co is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.
Does Daewon Kang Up Co pay a dividend?
Daewon Kang Up Co currently shows a dividend yield of about 2.17% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.