Sichuan Lutianhua Co Ltd (000912) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Sichuan Lutianhua Co Ltd stock ¥2.55, price ¥3.25, upside -21.6%, quality 44 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
60‑month range ¥3.21 – ¥8.67 · fair‑value band ¥2.51 – ¥2.57 · the ¥3.25 price screens above the ¥2.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 29, 2026.
Follow Sichuan Lutianhua Co in your weekly email
Every Wednesday you see whether Sichuan Lutianhua Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sichuan Lutianhua Company Limited By Shares produces and sells fertilizer and chemical products in China.
Show moreShow less
It offers chemical fertilizer products, such as urea and compound fertilizer; and chemical products, including liquid ammonia, methanol, dimethyl ether, liquid ammonium nitrate, concentrated nitric acid, dilute nitric acid, nitrous oxide, automotive urea, and urea for vehicles, as well as synthetic fiber monomers (polymers), air pollution control materials, and metal processing machinery.
The company provides metal product and equipment repair, technology promotion and application services, warehousing, and import and export services.
Sichuan Lutianhua Company Limited By Shares was formerly known as Sichuan Lutianhua Company Limited and changed its name to Sichuan Lutianhua Company Limited By Shares in July 2021. Sichuan Lutianhua Company Limited By Shares was founded in 1999 and is based in Luzhou, China.
Stock analysis
Sichuan Lutianhua Co Ltd (000912) currently trades at ¥3.25, while our model-based Fair Value estimate is ¥2.55, 21.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥1.46 per share, and 2 of the 14 models we run sit above the ¥3.25 price.
Bear case: the Growth Earnings group reads lowest at ¥0.2700, and 12 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥2.51 (bear) to ¥2.57 (bull), the price of ¥3.25 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Spin-off in 2006: revenue and profit before it include the divested business. Growth is measured afresh from 2006.
Sichuan Lutianhua Co Ltd reported revenue of 4.5B CNY in FY2025 versus 6.8B CNY in FY2021, a compound −9.7%/yr. Reported net income was 31.8M CNY in FY2025, compounding −48.3%/yr from FY2021.
Key figures
Market cap 5.2B CNY (≈ $776M) Small · P/S ratio 1.26 · EPS (TTM) ¥−0.0700 · Dividend yield 0.4% · Net margin −2.5% · Return on equity −1.7% · Return on assets (EBIT) 2.4% · Operating margin −14.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 20 out of 100 (medium confidence).
What moves the price
The share trades about 50% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 29% fair-value upside, at −22%, 000912 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.1600 to ¥11.37). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥2.51Fair Value ¥2.55Bull¥2.57
Price ¥3.25 · Upside -21.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2006: revenue and profit before it include the divested business. Growth is measured afresh from 2006.
Revenue growth 1 year
−11.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Start year 2020 (pandemic). Over 10 years: +4.0% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−38.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−39.2%
Dividend (yield on the price)0.4%
Per share before 2006divided by the spin-off factor 1.22
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−39.2% vs 6.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 1%
Compare Sichuan Lutianhua Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Agricultural Inputs · 163 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−23.7% · Below median
Profitability
Return on assets0.3% · Bottom 25%
Net margin (12 months)−2.5% · Bottom 25%
Operating margin (12 months)−14.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−13.0% · Bottom 25%
Dividend yield (12 months)0.4% · Bottom 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Agricultural Inputs median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sichuan Lutianhua Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000912
Frequently asked questions
Is Sichuan Lutianhua Co Ltd (000912) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of ¥2.55 versus a price of ¥3.25, about −22% upside (overvalued).
What is the fair value of 000912?
Our model-based fair value for Sichuan Lutianhua Co Ltd is ¥2.55 (as of Oct 29, 2026), built from audited fundamentals. The current price: ¥3.25.
What is the quality score of 000912?
Sichuan Lutianhua Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sichuan Lutianhua Co Ltd (000912)?
Our model-based price target is the fair value of ¥2.55 (as of Oct 29, 2026) from 14 valuation models. Cautious scenario ¥2.51, optimistic scenario ¥2.57. It is a calculation from audited fundamentals, not an analyst target.
What is the Sichuan Lutianhua Co Ltd stock forecast for 2026?
Our models put fair value at ¥2.55, about −22% upside versus a price of ¥3.25 (overvalued). Cautious scenario ¥2.51, optimistic scenario ¥2.57. The calculation is refreshed regularly with new filings.
What is the revenue of Sichuan Lutianhua Co Ltd (000912)?
Sichuan Lutianhua Co Ltd reported trailing-twelve-month revenue of about 4.2B CNY (latest available figure, as of Oct 29, 2026).
Does Sichuan Lutianhua Co Ltd pay a dividend?
Sichuan Lutianhua Co Ltd currently shows a dividend yield of 0.43% relative to its recent price (as of Oct 29, 2026).
What is the intrinsic value of Sichuan Lutianhua Co Ltd (000912)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sichuan Lutianhua Co Ltd it is ¥2.55 per share (as of Oct 29, 2026), against a price of ¥3.25. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Sichuan Lutianhua Co Ltd stock overvalued or undervalued in 2026?
As of Oct 29, 2026, 000912 trades above its calculated fair value: price ¥3.25, fair value ¥2.55, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000912?
No. The price is what the market pays today (¥3.25); the fair value is what the company's own numbers justify (¥2.55). For Sichuan Lutianhua Co Ltd the two are ¥0.7030 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sichuan Lutianhua Co Ltd worth?
The market values Sichuan Lutianhua Co Ltd at about 5.2B CNY (market capitalisation, as of Oct 29, 2026). Per share that is ¥3.25; our models calculate a fair value of ¥2.55 per share.
What do the bullish and bearish scenarios say about 000912?
Our models span a range for Sichuan Lutianhua Co Ltd: cautious scenario ¥2.51, base ¥2.55, optimistic ¥2.57 per share (as of Oct 29, 2026, price ¥3.25). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sichuan Lutianhua Co Ltd (000912)?
Balance-sheet figures for Sichuan Lutianhua Co Ltd (as of Oct 29, 2026): return on equity −1.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 000912 from its 52-week high?
Sichuan Lutianhua Co Ltd trades at ¥3.25, about 50% below its 52-week high of ¥6.47 and 1% above the low of ¥3.21 (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.55 is for.
Which stocks are comparable to Sichuan Lutianhua Co Ltd?
From the same area (Basic Materials) we also value Nutrien Ltd, Qinghai Salt Lake Industry Co, CF Industries Holdings, SABIC Agri-Nutrients Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sichuan Lutianhua Co Ltd stock attractive at the current price?
The data as of Oct 29, 2026: price ¥3.25, calculated fair value ¥2.55 (−22%), Quality Score 44/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000912 calculated?
We run Sichuan Lutianhua Co Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Sichuan Lutianhua Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sichuan Lutianhua Co Ltd (000912)?
The closing price on Oct 29, 2026 was ¥3.25. Our model-based fair value is ¥2.55, about −22% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sichuan Lutianhua Co Ltd right now?
The price sits above even our optimistic bull case (¥2.57). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (¥2.51 to ¥2.57), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Sichuan Lutianhua Co Ltd
How large is the market capitalisation of Sichuan Lutianhua Co Ltd (000912)?
The market capitalisation of Sichuan Lutianhua Co Ltd is 5.2B CNY (≈ $776M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sichuan Lutianhua Co Ltd (000912)?
The price-to-sales ratio of Sichuan Lutianhua Co Ltd is 1.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sichuan Lutianhua Co Ltd (000912)?
Earnings per share at Sichuan Lutianhua Co Ltd are ¥−0.0700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sichuan Lutianhua Co Ltd (000912)?
The dividend yield of Sichuan Lutianhua Co Ltd is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sichuan Lutianhua Co Ltd (000912)?
The net margin of Sichuan Lutianhua Co Ltd is −2.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sichuan Lutianhua Co Ltd (000912)?
The return on equity (ROE) of Sichuan Lutianhua Co Ltd is −1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sichuan Lutianhua Co Ltd (000912)?
On an EBIT basis the return on assets of Sichuan Lutianhua Co Ltd is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sichuan Lutianhua Co Ltd (000912)?
The operating margin of Sichuan Lutianhua Co Ltd is −14.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sichuan Lutianhua Co Ltd (000912)?
Revenue at Sichuan Lutianhua Co Ltd is growing −13.0% versus a year earlier (3y avg −15.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sichuan Lutianhua Co Ltd (000912)?
Earnings per share at Sichuan Lutianhua Co Ltd are growing +342% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sichuan Lutianhua Co Ltd (000912) generate?
The free cash flow of Sichuan Lutianhua Co Ltd is −356M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Sichuan Lutianhua Co Ltd (000912) hold?
Sichuan Lutianhua Co Ltd holds more cash than debt, 1.8B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Sichuan Lutianhua Co Ltd in the live analysis
One click puts Sichuan Lutianhua Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026