EN DE

ICL Group (ICL) Fair Value & Analysis

Basic Materials · US · Market cap $6.5B

IG ICL Group logo ICL Group ICL · US
Price$5.31
Fair Value$4.29
Upside-19.1%
Quality50/100
Watch ICL Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
3.77% dividend yield
Mixed vs. peers (7/15)
Narrow moat 39/100
Evidence: High Range $3.21 – $5.36 Share as image

Fair value as of: Jul 19, 2026

From 23 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $2.98 to $4.29 (+44.1%) since Jul 16, 2026. Share price +4.7% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $3.21 (bear) to $5.36 (bull), base $4.29. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$9.69 $3.55 Fair Value $4.29 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $3.55 – $9.69 · fair‑value band $3.21 – $5.36 · the $5.31 price screens above the $4.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ICL Group (ICL) currently trades at $5.31, while our model-based Fair Value estimate is $4.29, implying the stock looks roughly 19.1% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ICL Group generated revenue of $7.4B at a net margin of 3.5%. Revenue grew 14.5% year over year. It earns a return on equity of 5.1%. Net debt stands at $2.5B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $3.21 (bear case) to $5.36 (bull case); at $5.31, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -13% fair-value upside, at -19%, ICL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.2700 $0.7500 80
Residual Income $3.42 $3.40 $3.02 76
Rev-Margin DCF $2.12 $4.22 $6.50 74
All 23 models by family
DCF Models
FCF DCF $0.2600 $0.7900 38
5Y Revenue Exit $2.12 $4.23 $6.98 39
5Y EBITDA Exit $3.38 $6.41 $9.97 41
5Y P/E Exit $0.4800 $1.38 $2.32 38
10Y Revenue Exit $1.10 $2.79 $4.84 36
10Y EBITDA Exit $1.99 $4.20 $6.88 37
10Y P/E Exit $0.2400 $0.9300 $1.67 35
Earnings-Based
Graham-Dodd $1.19 $2.34 $2.93 54
EPV $2.72 $3.33 $3.85 59
Dividend Discount
Gordon GGM $1.52 $2.11 $2.70 70
DDM Multi-Stage $1.52 $2.10 $2.75 61
Multiples
P/E Multiple $2.23 $2.98 $3.72 63
P/S Multiple $2.23 $2.98 $3.72 58
P/B Multiple $2.23 $2.98 $3.72 55
EV/EBIT $4.62 $6.53 $8.44 53
EV/EBITDA $6.56 $9.12 $11.67 54
EV/Revenue $3.86 $5.99 $8.11 43
Asset-Based
NCAV (Graham) $2.32 $3.11 $4.64 50
Growth DCF
Growth DCF $0.2700 $0.7500 80
Rev-Margin DCF $2.12 $4.22 $6.50 74
Economic Profit
Residual Income $3.42 $3.40 $3.02 76
ROIC Compounder $2.72 $3.33 $3.85 72
Growth Earnings
Growth-Adj P/E $1.63 $2.33 $3.02 68

Widest divergence: Economic Profit ($3.33) versus Growth DCF ($0.2700). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.4B
Revenue growth (YoY) +14.5%
Net margin 3.5%
Return on equity 5.1%
Free cash flow $130M FY2025
P/E ratio 29.6
More key figures
Operating margin 11.6%
EPS (TTM) $0.2100
Dividend yield 3.1%
EPS growth (YoY) +39.5%
Net debt $2.5B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 37

Profitability 29
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ICL Group Ltd, together with its subsidiaries, operates as a specialty minerals and chemicals company worldwide. The company operates in four segments: Industrial Products, Potash, Phosphate Solutions, and Growing Solutions.

Full company description

ICL Group Ltd, together with its subsidiaries, operates as a specialty minerals and chemicals company worldwide. The company operates in four segments: Industrial Products, Potash, Phosphate Solutions, and Growing Solutions. The Industrial Products segment produces bromine out of a solution that is a by-product of the potash production process, as well as bromine-based compounds; sells various grades of potash, salt, magnesium chloride, and magnesia products; and produces and markets phosphorous-based flame retardants and other phosphorus-based products. The Potash segment produces and sells potash, salt, magnesium, electricity, and magnesium alloys; as well as chlorine and sylvinite. The Phosphate segment uses phosphate commodity products to produce specialty products; sells phosphate-based fertilizers, as well as sulphuric and green phosphoric acid, and phosphate fertilizers; and offers phosphate salts and acids. It also develops and produces functional food ingredients and phosphate additives. The Growing Solutions segment develops, manufactures, markets, and sells fertilizers based primarily on nitrogen, potash, and phosphate, including water-soluble specialty, and controlled-release fertilizers, as well as secondary nutrients, bio-stimulants, soil conditioners, seed treatment products, and adjuvants. It also offers digital platforms and technological solutions for farmers and agronomists. The company serves pharmaceutical, food, oil and gas, de-icing, building and construction, oral care, paints and coatings, energy storage, water treatment, electronics, automotive, agriculture, textiles, tire manufacturing, and healthcare industries, as well as power plants and battery producers. It sells its products through marketing companies, agents, and distributors. The company was formerly known as Israel Chemicals Ltd. and changed its name to ICL Group Ltd in May 2020. The company was incorporated in 1968 and is headquartered in Tel Aviv-Yafo, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ICL Group reported revenue of $7.2B in FY2025 versus $7.0B in FY2021, a compound +0.7%/yr. Reported net income was $226M in FY2025, compounding −26.7%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.2B
Latest YoY
+4.6%
Avg. growth/yr (3Y)
−10.6%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (24Y)
+5.8%
Revenue +0.7%/yr
FY21 $7.0B
FY22 $10.0B
FY23 $7.5B
FY24 $6.8B
FY25 $7.2B
Net income −26.7%/yr
FY21 $783M
FY22 $2.2B
FY23 $647M
FY24 $407M
FY25 $226M

ICL screens 19% overvalued. Compare with Corteva, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ICL Group Fair Value". https://www.fairvalue-calculator.com/stock/ICL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Agricultural Inputs · 179 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −19% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth 15% · Above median
Dividend yield (TTM) 3.8% · Top 25%
Debt / equity 0.29× · Higher than 75% of peers

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/E (TTM) 24.0× · Pricier than median
P/B 1.09× · Cheaper than median
P/S (TTM) 0.88× · Cheaper than median
P/FCF 50.1× · Pricier than 75% of peers
EV/EBITDA 6.2× · Cheaper than median
PEG 9.44× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 22
FUTURE 73 · sector 37
PAST 20 · sector 24
HEALTH 86 · sector 97
DIVIDEND 75 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
CF Industries Holdings CF $119.19 $161.00 +35%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%

Compare ICL Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ICL Group (ICL) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $4.29 versus a price of $5.31, about −19% (overvalued).
What is the fair value of ICL?
Our model-based fair value for ICL Group is $4.29 (as of Jul 19, 2026), built from audited fundamentals. The current price is $5.31.
What is the quality score of ICL?
ICL Group has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ICL Group (ICL)?
ICL Group reported trailing-twelve-month revenue of about $7.4B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ICL?
The net profit margin of ICL Group is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does ICL Group pay a dividend?
ICL Group currently shows a dividend yield of about 3.07% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ICL Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.