Fair Value Calculator Fair Value Calculator
EN DE

002880 (002880) Fair Value & Analysis

Consumer Cyclical · Market cap 37.8B KRW

0 002880 002880 · KO
Price761.00 KRW
Fair Value512.35 KRW
Upside-32.7%
Quality40/100
Watch 002880 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 331.88 KRW – 692.81 KRW

Fair value as of: Jun 25, 2026

From 16 valuation models · updated 7 days ago

Fair value updated Jun 25, 2026 — revised from 5,953 KRW to 512.35 KRW (−91.4%) since Jun 24, 2026. Share price +3.4% over the past month.

Price vs Fair Value (12 months)

1,322 KRW 664.72 KRW Fair Value 512.35 KRW Jun 2025 Jun 2026

12‑month range 664.72 KRW – 1,322 KRW · fair‑value band 331.88 KRW – 692.81 KRW · the 761.00 KRW price screens above the 512.35 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

002880 (002880) currently trades at 761.00 KRW, while our model-based Fair Value estimate is 512.35 KRW — implying the stock looks roughly 32.7% overvalued today. We read business quality at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 002880 generated revenue of 675B KRW at a net margin of 0.2%. Revenue grew 28.4% year over year. It earns a return on equity of 2.8%. Net debt stands at 114B KRW. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 675B KRW
Revenue growth (YoY) +28.4%
Net margin 0.2%
Return on equity 2.8%
Free cash flow 45.7B KRW FY2025
Operating margin 3.9%
More key figures
EPS growth (YoY) +132%
Net debt 114B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

002880 reported revenue of 633B KRW in FY2025 versus 1.7T KRW in FY2021, a compound −21.4%/yr. Reported net income was −635M KRW in FY2025.

Revenue −21.4%/yr
FY21 1.7T KRW
FY22 1.4T KRW
FY23 567B KRW
FY24 565B KRW
FY25 633B KRW
Net income
FY21 −15.0B KRW
FY22 −56.5B KRW
FY23 −103B KRW
FY24 5.2B KRW
FY25 −635M KRW

Is 002880 fairly valued? → Check now

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.49 R$0.4900 -67%
AutoZone, Inc AZOI34 R$70.97 R$44.81 -37%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥53.05 ¥92.34 +74%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Ningbo Tuopu Group 601689 ¥68.00 ¥21.73 -68%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 002880 (002880) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 512.35 KRW versus a price of 761.00 KRW — about −33% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002880?
Our model-based fair value for 002880 is 512.35 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 761.00 KRW.
What is the quality score of 002880?
002880 has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 002880 (002880)?
002880 reported trailing-twelve-month revenue of about 675B KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 002880?
The net profit margin of 002880 is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.