0032 (0032) Fair Value & Analysis

Consumer Defensive · Market cap HK$2.8B

0 0032 0032 · HK

PriceHK$7.52

Fair ValueHK$35.05

Upside+366.1%

Quality64/100

Evidence: Low Range HK$23.22 – HK$45.70

Fair value as of: Jul 1, 2026

From 26 valuation models · updated today

Share price −5.3% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$7.52 – HK$8.44 · fair‑value band HK$23.22 – HK$45.70 · the HK$7.52 price screens below the HK$35.05 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0032 (0032) currently trades at HK$7.52, while our model-based Fair Value estimate is HK$35.05 — implying the stock looks roughly 366.1% undervalued today. We read business quality at 64/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0032 generated revenue of HK$1.4B at a net margin of 51.8%. Revenue declined 10.5% year over year. It earns a return on equity of 9.8%. The balance sheet holds a net cash position of HK$2.8B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$1.4B

Revenue growth (YoY) -10.5%

Net margin 51.8%

Return on equity 9.8%

Free cash flow HK$46.9M FY2025

P/E ratio 4.0

More key figures

Operating margin 37.3%

EPS (TTM) HK$1.34

Dividend yield 5.6%

EPS growth (YoY) +2.6%

Net cash HK$2.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0032 reported revenue of HK$1.4B in FY2025 versus HK$700M in FY2021, a compound +18.9%/yr. Reported net income was HK$724M in FY2025.

Revenue +18.9%/yr

FY21 HK$700M

FY22 HK$702M

FY23 HK$875M

FY24 HK$1.2B

FY25 HK$1.4B

Net income

FY21 −HK$49.2M

FY22 −HK$445M

FY23 HK$520M

FY24 HK$435M

FY25 HK$724M

Is 0032 fairly valued? → Check now

Similar stocks

6 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
New Oriental Education & Technology Group EDUN	966.48 MXN	895.77 MXN	-7%
TAL Education Group T1AL34	R$4.89	R$0.9200	-81%
Graham Holdings GHC	$1,147	$1,170	+2%
Laureate Education, Inc LAUR	$33.82	$33.05	-2%
Covista Inc CVSA	$119.28	$137.46	+15%
Stride, Inc LRN	$99.84	$139.45	+40%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0032 (0032) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$35.05 versus a price of HK$7.52 — about +366% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0032?

Our model-based fair value for 0032 is HK$35.05 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$7.52.

What is the quality score of 0032?

0032 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0032 (0032)?

0032 reported trailing-twelve-month revenue of about HK$1.4B (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0032?

The net profit margin of 0032 is about 51.8%, meaning it keeps roughly 51.8% of revenue as net income. Based on the latest reported figures.

Does 0032 pay a dividend?

0032 currently shows a dividend yield of about 5.59% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.