EN DE

Covista Inc (CVSA) Fair Value & Analysis

Consumer Defensive · US · Market cap $4.0B

CI Covista Inc logo Covista Inc CVSA · US
Price$140.98
Fair Value$135.45
Upside-3.9%
Quality80/100
Watch Covista Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.3% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Moderate moat 62/100
Evidence: High Range $87.46 – $173.53 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 23 days ago

Share price +7.7% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($87.46 to $173.53) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$154.45 $19.74 Fair Value $135.45 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $19.74 – $154.45 · fair‑value band $87.46 – $173.53 · the $140.98 price screens above the $135.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Covista Inc (CVSA) currently trades at $140.98, while our model-based Fair Value estimate is $135.45, implying the stock looks roughly 3.9% fairly valued today. The Quality Score stands at 80/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Covista Inc generated revenue of $1.9B at a net margin of 12.3%. Revenue grew 4.5% year over year. It earns a return on equity of 17.9%. Net debt stands at $574M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $87.46 (bear case) to $173.53 (bull case); at $140.98, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 14% fair-value upside, at -4%, CVSA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $80.33 $118.76 $170.57 80
Residual Income $43.71 $60.37 $214.52 76
Rev-Margin DCF $48.77 $75.47 $105.80 74
All 26 models by family
DCF Models
FCF DCF $78.70 $121.64 $182.89 38
Owner Earnings $74.13 $114.85 $172.97 31
5Y Revenue Exit $48.77 $74.32 $105.56 39
5Y EBITDA Exit $86.18 $142.98 $207.91 41
5Y P/E Exit $85.38 $141.51 $199.10 38
10Y Revenue Exit $58.05 $83.30 $114.77 36
10Y EBITDA Exit $82.45 $129.43 $189.79 37
10Y P/E Exit $81.95 $128.44 $183.33 35
Earnings-Based
Graham-Dodd $46.49 $131.30 $172.85 54
Lynch FV $26.66 $38.08 $49.51 50
PEG = 1.0 $26.66 $38.08 $49.51 46
EPV $63.28 $74.91 $84.94 59
Dividend Discount
Gordon GGM $0.8300 $1.66 $2.52 70
DDM Multi-Stage $0.8300 $1.30 $1.75 61
Multiples
P/E Multiple $112.81 $150.42 $188.02 63
P/S Multiple $47.29 $63.06 $78.82 58
P/B Multiple $87.17 $116.23 $145.29 55
EV/EBIT $125.11 $170.28 $215.44 53
EV/EBITDA $103.87 $141.95 $180.04 54
EV/Revenue $33.77 $52.68 $71.60 43
Asset-Based
NCAV (Graham) $21.06 $28.23 $42.13 50
Growth DCF
Growth DCF $80.33 $118.76 $170.57 80
Rev-Margin DCF $48.77 $75.47 $105.80 74
Economic Profit
Residual Income $43.71 $60.37 $214.52 76
ROIC Compounder $66.73 $85.34 $106.83 72
Growth Earnings
Growth-Adj P/E $89.91 $128.45 $166.98 68

Widest divergence: Growth Earnings ($128.45) versus Dividend Discount ($1.30). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.9B
Revenue growth (YoY) +4.5%
Net margin 12.3%
Return on equity 17.9%
Free cash flow $288M FY2025
P/E ratio 16.9
More key figures
Operating margin 18.9%
EPS (TTM) $6.87
EPS growth (YoY) -24.6%
Net debt $574M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 74 · Market factors (momentum, volatility) 65

Profitability 57
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Covista Inc., together with its subsidiaries, provides healthcare education in the United States, Barbados, St. Kitts, and St. Maarten. It operates in three segments: Chamberlain, Walden, and Medical and Veterinary.

Full company description

Covista Inc., together with its subsidiaries, provides healthcare education in the United States, Barbados, St. Kitts, and St. Maarten. It operates in three segments: Chamberlain, Walden, and Medical and Veterinary. The company offers degree and non-degree programs, including bachelor's, master's, and doctoral degrees; and online certificate programs for nursing, health professions, medical, and veterinary postsecondary education, counseling, business, information technology, psychology, public health, social work and human services, public administration and public policy, and criminal justice. It also operates Chamberlain University, Walden University, American University of the Caribbean School of Medicine, Ross University School of Medicine, and Ross University School of Veterinary Medicine. The company was formerly known as Adtalem Global Education Inc. and changed its name to Covista Inc. in February 2026. Covista Inc. was incorporated in 1987 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Covista Inc reported revenue of $1.8B in FY2025 versus $907M in FY2021, a compound +18.5%/yr. Reported net income was $233M in FY2025, compounding +31.9%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
+12.9%
Avg. growth/yr (3Y)
+9.0%
Avg. growth/yr (5Y)
+11.2%
Avg. growth/yr (36Y)
+7.1%
Revenue +18.5%/yr
FY21 $907M
FY22 $1.4B
FY23 $1.5B
FY24 $1.6B
FY25 $1.8B
Net income +31.9%/yr
FY21 $76.9M
FY22 −$162M
FY23 $96.9M
FY24 $137M
FY25 $233M

Watch CVSA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Covista Inc Fair Value". https://www.fairvalue-calculator.com/stock/CVSA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −4% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 19% · Above median
Revenue growth 5% · Below median
Debt / equity 0.39× · Higher than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 16.9× · Pricier than median
P/B 2.76× · Pricier than 75% of peers
P/S (TTM) 2.07× · Pricier than 75% of peers
P/FCF 13.8× · Pricier than 75% of peers
EV/EBITDA 10.1× · Pricier than median
PEG 0.88× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 37
FUTURE 23 · sector 24
PAST 71 · sector 18
HEALTH 81 · sector 95
DIVIDEND 0 · sector 66

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%
McGraw Hill, Inc MH $9.70 $4.06 -58%

Compare Covista Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Covista Inc (CVSA) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $135.45 versus a price of $140.98, about −4% (fairly valued).
What is the fair value of CVSA?
Our model-based fair value for Covista Inc is $135.45 (as of Jul 17, 2026), built from audited fundamentals. The current price is $140.98.
What is the quality score of CVSA?
Covista Inc has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Covista Inc (CVSA)?
Covista Inc reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of CVSA?
The net profit margin of Covista Inc is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Covista Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.