Fair Value Calculator Fair Value Calculator
EN DE

0036 (0036) Fair Value & Analysis

Real Estate · Market cap HK$89.9M

0 0036 0036 · HK
PriceHK$0.2750
Fair ValueHK$0.1894
Upside-31.1%
Quality43/100
Evidence: Medium Range HK$0.1054 – HK$0.1894

Fair value as of: Jul 1, 2026

From 9 valuation models · updated today

Price vs Fair Value (12 months)

HK$0.5600 HK$0.1440 Fair Value HK$0.1894 Jun 2025 Jun 2026

12‑month range HK$0.1440 – HK$0.5600 · fair‑value band HK$0.1054 – HK$0.1894 · the HK$0.2750 price screens above the HK$0.1894 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0036 (0036) currently trades at HK$0.2750, while our model-based Fair Value estimate is HK$0.1894 — implying the stock looks roughly 31.1% overvalued today. We read business quality at 43/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at HK$11.8M. Revenue declined 15.0% year over year. Net debt stands at HK$594M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$11.8M
Revenue growth (YoY) -15.0%
Return on equity -242%
Free cash flow HK$7.1M FY2025
Operating margin 59.5%
EPS (TTM) HK$-0.0600
More key figures
EPS growth (YoY) +131%
Net debt HK$594M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0036 reported revenue of HK$11.8M in FY2025 versus HK$25.0M in FY2021, a compound −17.1%/yr. Reported net income was −HK$73.4M in FY2025.

Revenue −17.1%/yr
FY21 HK$25.0M
FY22 HK$4.8M
FY23 HK$9.3M
FY24 HK$14.2M
FY25 HK$11.8M
Net income
FY21 −HK$241M
FY22 −HK$68.8M
FY23 −HK$72.9M
FY24 −HK$343M
FY25 −HK$73.4M

Is 0036 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 219,800 VND 33,299 VND -85%
CBRE Group CBRE $127.86 $81.43 -36%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,800 CLP 5,905 CLP +55%
SAGAB SAGAB kr 148.00 kr 174.10 +18%
SAGAA SAGAA kr 147.00 kr 108.52 -26%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0036 (0036) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.1894 versus a price of HK$0.2750 — about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0036?
Our model-based fair value for 0036 is HK$0.1894 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.2750.
What is the quality score of 0036?
0036 has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0036 (0036)?
0036 reported trailing-twelve-month revenue of about HK$11.8M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0036?
The net profit margin of 0036 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.