0082 (0082) Fair Value & Analysis

Communication Services · Market cap HK$362M

0 0082 0082 · HK

PriceHK$0.0800

Fair ValueHK$0.0640

Upside-20.0%

Quality57/100

Evidence: Medium Range HK$0.0480 – HK$0.0720

Fair value as of: Jul 1, 2026

From 11 valuation models · updated today

Share price −11.1% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.0750 – HK$0.0960 · fair‑value band HK$0.0480 – HK$0.0720 · the HK$0.0800 price screens above the HK$0.0640 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0082 (0082) currently trades at HK$0.0800, while our model-based Fair Value estimate is HK$0.0640 — implying the stock looks roughly 20.0% overvalued today. We read business quality at 57/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 0082 generated revenue of HK$316M at a net margin of -1.5%. Revenue declined 19.5% year over year. It earns a return on equity of -0.7%. The balance sheet holds a net cash position of HK$19.4M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$316M

Revenue growth (YoY) -19.5%

Net margin -1.5%

Return on equity -0.7%

Free cash flow HK$77.4M FY2025

Operating margin -6.8%

More key figures

EPS growth (YoY) +300%

Net cash HK$19.4M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0082 reported revenue of HK$316M in FY2025 versus HK$511M in FY2021, a compound −11.3%/yr. Reported net income was −HK$4.9M in FY2025.

Revenue −11.3%/yr

FY21 HK$511M

FY22 HK$703M

FY23 HK$490M

FY24 HK$411M

FY25 HK$316M

Net income

FY21 HK$157M

FY22 HK$17.8M

FY23 −HK$23.2M

FY24 −HK$14.7M

FY25 −HK$4.9M

Is 0082 fairly valued? → Check now

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
Konami Group KNM	£177.05	£128.27	-28%
NetEase, Inc NTES	$125.82	$153.10	+22%
Nintendo Co NTDOF	$44.39	$60.39	+36%
Electronic Arts Inc EA	$202.97	$77.82	-62%
Take-Two Interactive Software, Inc TTWO	$214.39	$102.48	-52%
Zhejiang Century Huatong Group 002602	¥14.94	¥26.34	+76%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0082 (0082) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$0.0640 versus a price of HK$0.0800 — about −20% (overvalued). Model-based estimate, not financial advice.

What is the fair value of 0082?

Our model-based fair value for 0082 is HK$0.0640 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.0800.

What is the quality score of 0082?

0082 has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0082 (0082)?

0082 reported trailing-twelve-month revenue of about HK$316M (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0082?

The net profit margin of 0082 is about -1.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.