Fair Value Calculator Fair Value Calculator
EN DE

0090 (0090) Fair Value & Analysis

Utilities · Market cap HK$472M

0 0090 0090 · HK
PriceHK$1.03
Fair ValueHK$1.69
Upside+64.1%
Quality59/100
Evidence: High Range HK$1.27 – HK$2.11

Fair value as of: Jul 1, 2026

From 24 valuation models · updated today

Share price +15.7% over the past month.

Price vs Fair Value (12 months)

HK$2.19 HK$0.5762 Fair Value HK$1.69 Jun 2025 Jun 2026

12‑month range HK$0.5762 – HK$2.19 · fair‑value band HK$1.27 – HK$2.11 · the HK$1.03 price screens below the HK$1.69 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0090 (0090) currently trades at HK$1.03, while our model-based Fair Value estimate is HK$1.69 — implying the stock looks roughly 64.1% undervalued today. We read business quality at 59/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0090 generated revenue of HK$368M at a net margin of 10.4%. Revenue declined 62.0% year over year. It earns a return on equity of 4.3%. Net debt stands at HK$113M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$368M
Revenue growth (YoY) -62.0%
Net margin 10.4%
Return on equity 4.3%
Free cash flow HK$75.9M FY2025
P/E ratio 10.3
More key figures
Operating margin 18.3%
EPS (TTM) HK$0.0300
Dividend yield 5.7%
EPS growth (YoY) +13.9%
Net debt HK$113M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0090 reported revenue of HK$356M in FY2025 versus HK$602M in FY2021, a compound −12.3%/yr. Reported net income was HK$37.3M in FY2025, compounding −22.6%/yr from FY2021.

Revenue −12.3%/yr
FY21 HK$602M
FY22 HK$753M
FY23 HK$514M
FY24 HK$534M
FY25 HK$356M
Net income −22.6%/yr
FY21 HK$104M
FY22 HK$51.9M
FY23 HK$70.8M
FY24 HK$59.9M
FY25 HK$37.3M

Is 0090 fairly valued? → Check now

Similar stocks

6 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.69 ¥19.99 -28%
Ørsted A/S, ORSTED kr 151.75 kr 33.25 -78%
Huaneng Lancang River Hydropower Inc 600025 ¥9.73 ¥2.95 -70%
Adani Green Energy Limited ADANIGREEN ₹1,550 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.67 -10%
VERBUND AG OEWA €58.65 €82.41 +41%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0090 (0090) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$1.69 versus a price of HK$1.03 — about +64% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0090?
Our model-based fair value for 0090 is HK$1.69 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$1.03.
What is the quality score of 0090?
0090 has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0090 (0090)?
0090 reported trailing-twelve-month revenue of about HK$368M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0090?
The net profit margin of 0090 is about 10.4%, meaning it keeps roughly 10.4% of revenue as net income. Based on the latest reported figures.
Does 0090 pay a dividend?
0090 currently shows a dividend yield of about 5.69% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.