Fair Value Calculator Fair Value Calculator
EN DE

0105 (0105) Fair Value & Analysis

Real Estate · Market cap HK$1.9B

0 0105 0105 · HK
PriceHK$5.22
Fair ValueHK$7.24
Upside+38.7%
Quality69/100
Evidence: High Range HK$5.10 – HK$10.54

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −1.1% over the past month.

Price vs Fair Value (12 months)

HK$5.60 HK$4.77 Fair Value HK$7.24 Jun 2025 Jun 2026

12‑month range HK$4.77 – HK$5.60 · fair‑value band HK$5.10 – HK$10.54 · the HK$5.22 price screens below the HK$7.24 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0105 (0105) currently trades at HK$5.22, while our model-based Fair Value estimate is HK$7.24 — implying the stock looks roughly 38.7% undervalued today. We read business quality at 69/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$290M. Revenue declined 3.6% year over year. It earns a return on equity of -6.9%. The balance sheet holds a net cash position of HK$332M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$290M
Revenue growth (YoY) -3.6%
Net margin -163%
Return on equity -6.9%
Free cash flow HK$140M FY2025
Operating margin 61.6%
More key figures
EPS (TTM) HK$-0.1900
Net cash HK$332M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

0105 reported revenue of HK$306M in FY2026 versus HK$301M in FY2022, a compound +0.4%/yr. Reported net income was −HK$474M in FY2026.

Revenue +0.4%/yr
FY22 HK$301M
FY23 HK$299M
FY24 HK$292M
FY25 HK$299M
FY26 HK$306M
Net income
FY22 −HK$1.1B
FY23 −HK$1.6B
FY24 HK$377M
FY25 −HK$561M
FY26 −HK$474M

Is 0105 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 33,299 VND -83%
CBRE Group CBRE $134.06 $72.87 -46%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,800 CLP 5,571 CLP +47%
SAGAB SAGAB kr 147.00 kr 174.10 +18%
SAGAA SAGAA kr 148.00 kr 109.26 -26%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0105 (0105) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$7.24 versus a price of HK$5.22 — about +39% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0105?
Our model-based fair value for 0105 is HK$7.24 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$5.22.
What is the quality score of 0105?
0105 has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0105 (0105)?
0105 reported trailing-twelve-month revenue of about HK$290M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0105?
The net profit margin of 0105 is about -163.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.