Fair Value Calculator Fair Value Calculator
EN DE

0117 (0117) Fair Value & Analysis

Technology · Market cap HK$4.0B

0 0117 0117 · HK
PriceHK$5.34
Fair ValueHK$3.00
Upside-43.8%
Quality54/100
Evidence: High Range HK$2.25 – HK$3.75

Fair value as of: Jul 1, 2026

From 16 valuation models · updated today

Share price −11.4% over the past month.

Price vs Fair Value (12 months)

HK$7.40 HK$0.3200 Fair Value HK$3.00 Jun 2025 Jun 2026

12‑month range HK$0.3200 – HK$7.40 · fair‑value band HK$2.25 – HK$3.75 · the HK$5.34 price screens above the HK$3.00 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0117 (0117) currently trades at HK$5.34, while our model-based Fair Value estimate is HK$3.00 — implying the stock looks roughly 43.8% overvalued today. We read business quality at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0117 generated revenue of HK$679M at a net margin of 19.7%. Revenue grew 14.4% year over year. It earns a return on equity of 23.0%. Net debt stands at HK$1.3B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$679M
Revenue growth (YoY) +14.4%
Net margin 19.7%
Return on equity 23.0%
Free cash flow −HK$103M FY2025
P/E ratio 25.4
More key figures
Operating margin 4.3%
EPS (TTM) HK$-0.0500
EPS growth (YoY) +804%
Net debt HK$1.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0117 reported revenue of HK$679M in FY2025 versus HK$549M in FY2021, a compound +5.5%/yr. Reported net income was HK$133M in FY2025, compounding +18.0%/yr from FY2021.

Revenue +5.5%/yr
FY21 HK$549M
FY22 HK$361M
FY23 HK$488M
FY24 HK$548M
FY25 HK$679M
Net income +18.0%/yr
FY21 HK$68.8M
FY22 −HK$63.9M
FY23 −HK$222M
FY24 −HK$153M
FY25 HK$133M

Is 0117 fairly valued? → Check now

Similar stocks

6 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Hon Hai Precision Industry Co HHPD $19.66 $19.47 -1%
Delta Electronics, Inc 2308 2,160 TWD 774.60 TWD -64%
Amphenol Corporation APH $149.22 $93.29 -37%
Corning Incorporated GLW $197.70 $39.92 -80%
Samsung Electro-Mechanics Co 009150 1,000,000 KRW 169,192 KRW -83%
Luxshare Precision Industry Co 002475 ¥68.77 ¥52.40 -24%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0117 (0117) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$3.00 versus a price of HK$5.34 — about −44% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0117?
Our model-based fair value for 0117 is HK$3.00 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$5.34.
What is the quality score of 0117?
0117 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0117 (0117)?
0117 reported trailing-twelve-month revenue of about HK$679M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0117?
The net profit margin of 0117 is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.