Luxshare Precision Industry Co Ltd (002475) fair value: what the stock is really worth
As of Oct 8, 2026: fair value of Luxshare Precision Industry Co Ltd ¥18.59, price ¥48.43, upside -61.6%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ¥24.58 – ¥79.96 · fair‑value band ¥13.51 – ¥33.15 · the ¥48.43 price screens above the ¥18.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Luxshare Precision Industry Co in your weekly email
Every Wednesday you see whether Luxshare Precision Industry Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Luxshare Precision Industry Co., Ltd., together with its subsidiaries, engages in the production and sale of connecting cables, connectors, computer peripherals, and plastic and metal products worldwide.
Show more
Luxshare Precision Industry Co., Ltd., together with its subsidiaries, engages in the production and sale of connecting cables, connectors, computer peripherals, and plastic and metal products worldwide. The company offers consumer electronics products, including WIFI7 mesh router, bone conduction earphone, TWS headset, smart watch and bracelet; fiber optic router, 5G indoor terminal equipment, 5G wireless network sharer and outdoor router, network surveillance camera, and intelligent doorbell; charging gun, smart helmet, intelligent bicycle lock, balance car, electric scooter, and energy storage power supply; webcam, keyboard, office mouse, conference expansion dock, stylus, cable and connector, conference speaker, business headset, and wireless charging; and game machine expansion dock, intelligent sound box, sweeping robot, intelligent door lock, intelligent doorbell, VR/AR glasses, and e-sport headset. It also provides solutions for smart driving and cockpit, vehicle nerve system, and vehicle dynamics; solutions for communication interconnection, including microwave point-to-point, industrial platform, computing terminal, digital DAS+small cell, BSA, and RRU + Filter; and inter-cabinet connection, switch, server, and inside cabinet solution packages. The company was founded in 2004 and is based in Dongguan, China.
Stock analysis
Luxshare Precision Industry Co Ltd (002475) currently trades at ¥48.43, while our model-based Fair Value estimate is ¥18.59, 61.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥103.47 per share, and 6 of the 17 models we run sit above the ¥48.43 price.
Bear case: the Dividend Discount group reads lowest at ¥7.18, and 11 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: ¥13.51 (bear) to ¥33.15 (bull), the price of ¥48.43 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Luxshare Precision Industry Co Ltd reported revenue of 332B CNY in FY2025 versus 154B CNY in FY2021, a compound +21.2%/yr. Reported net income was 16.6B CNY in FY2025, compounding +23.8%/yr from FY2021.
Key figures
Market cap 402B CNY (≈ $60.1B) · P/E ratio 21.7 · P/S ratio 1.08 · EPS (TTM) ¥2.40 · Dividend yield 0.8% · Net margin 5.0% · Return on equity 19.0% · Return on assets (EBIT) 6.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −52% fair-value upside, at −62%, 002475 screens richer than that median.
Fair Value models
Bear ¥13.51Fair Value ¥18.59Bull ¥33.15
Price ¥48.43 · Upside -61.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥1.53 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV¥23.89¥26.94¥29.6174
Owner Earnings¥34.57¥71.51¥149.0569
Residual Income¥15.05¥20.86¥40.2969
All 17 models by family
DCF Models
Owner Earnings¥34.57¥71.51¥149.0569
Earnings-Based
Graham-Dodd¥15.37¥107.19¥150.4261
Lynch FV¥55.38¥79.11¥102.8459
PEG = 1.0¥55.38¥79.11¥102.8455
EPV¥23.89¥26.94¥29.6174
Dividend Discount
Gordon GGM¥4.10¥8.52¥13.5164
DDM Multi-Stage¥4.10¥7.18¥8.9464
Multiples
P/E Multiple¥35.60¥47.46¥59.3363
P/S Multiple¥28.82¥38.42¥48.0358
P/B Multiple¥28.82¥38.42¥48.0355
EV/EBIT¥32.81¥41.87¥50.9366
EV/EBITDA¥44.02¥56.82¥69.6267
EV/Revenue¥25.02¥33.34¥41.6654
Asset-Based
NCAV (Graham)¥5.78¥7.75¥11.5654
Economic Profit
Residual Income¥15.05¥20.86¥40.2969
ROIC Compounder¥30.07¥44.10¥62.0969
Growth Earnings
Growth-Adj P/E¥72.43¥103.47¥134.5265
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.1%
Start year 2020 (pandemic). Over 10 years: +41.8% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+46.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+14.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.5%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18.1% vs 29.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 5%
Compare Luxshare Precision Industry Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 642 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−61.6% · Below median
Profitability
Return on equity (TTM)19.0% · Top 25%
Return on assets3.1% · Above median
Net margin (TTM)4.7% · Below median
Operating margin (TTM)3.6% · Below median
Growth and dividend
Revenue growth44.5% · Top 25%
Dividend yield (TTM)0.8% · Below median
Balance sheet
Debt / equity0.24× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)21.7× · Cheaper than median
P/B4.74× · Priciest 25%
P/S (TTM)1.05× · Cheaper than median
EV/EBITDA12.9× · Cheaper than median
PEG0.62× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 62
PAST (return on equity)76· sector 28
HEALTH (low debt)88· sector 95
DIVIDEND (yield)17· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Luxshare Precision Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002475
Frequently asked questions
Is Luxshare Precision Industry Co Ltd (002475) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ¥18.59 versus a price of ¥48.43, about −62% upside (overvalued).
What is the fair value of 002475?
Our model-based fair value for Luxshare Precision Industry Co Ltd is ¥18.59 (as of Sep 27, 2026), built from audited fundamentals. The current price: ¥48.43.
What is the quality score of 002475?
Luxshare Precision Industry Co Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Luxshare Precision Industry Co Ltd (002475)?
Our model-based price target is the fair value of ¥18.59 (as of Sep 27, 2026) from 17 valuation models. Cautious scenario ¥13.51, optimistic scenario ¥33.15. It is a calculation from audited fundamentals, not an analyst target.
What is the Luxshare Precision Industry Co Ltd stock forecast for 2026?
Our models put fair value at ¥18.59, about −62% upside versus a price of ¥48.43 (overvalued). Cautious scenario ¥13.51, optimistic scenario ¥33.15. The calculation is refreshed regularly with new filings.
What is the revenue of Luxshare Precision Industry Co Ltd (002475)?
Luxshare Precision Industry Co Ltd reported trailing-twelve-month revenue of about 382B CNY (latest available figure, as of Sep 27, 2026).
Does Luxshare Precision Industry Co Ltd pay a dividend?
Luxshare Precision Industry Co Ltd currently shows a dividend yield of about 0.84% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Luxshare Precision Industry Co Ltd (002475)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Luxshare Precision Industry Co Ltd it is ¥18.59 per share (as of Sep 27, 2026), against a price of ¥48.43. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Luxshare Precision Industry Co Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 002475 trades above its calculated fair value: price ¥48.43, fair value ¥18.59, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002475?
No. The price is what the market pays today (¥48.43); the fair value is what the company's own numbers justify (¥18.59). For Luxshare Precision Industry Co Ltd the two are ¥29.84 per share apart. That gap is exactly why we show both numbers side by side.
How much is Luxshare Precision Industry Co Ltd worth?
The market values Luxshare Precision Industry Co Ltd at about 402B CNY (market capitalisation, as of Sep 27, 2026). Per share that is ¥48.43; our models calculate a fair value of ¥18.59 per share.
What do the bullish and bearish scenarios say about 002475?
Our models span a range for Luxshare Precision Industry Co Ltd: cautious scenario ¥13.51, base ¥18.59, optimistic ¥33.15 per share (as of Sep 27, 2026, price ¥48.43). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002475?
Luxshare Precision Industry Co Ltd trades at a price-to-earnings ratio of 21.7 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥18.59 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 24.8 (reported for FY2025: 21.6). Other multiples: PEG 0.6, P/B 4.7, P/S 1.1, EV/EBITDA 12.9.
What is the PEG ratio of 002475?
The PEG ratio of Luxshare Precision Industry Co Ltd is 0.62 (P/E divided by earnings growth, as of Sep 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Luxshare Precision Industry Co Ltd (002475)?
Balance-sheet figures for Luxshare Precision Industry Co Ltd (as of Sep 27, 2026): return on equity 19.0%, debt of 0.24 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 002475 from its 52-week high?
Luxshare Precision Industry Co Ltd trades at ¥48.43, about 39% below its 52-week high of ¥79.96 and 5% above the low of ¥46.17 (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of ¥18.59 is for.
Which stocks are comparable to Luxshare Precision Industry Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Luxshare Precision Industry Co Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price ¥48.43, calculated fair value ¥18.59 (−62%), Quality Score 46/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002475 calculated?
We run Luxshare Precision Industry Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥18.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Luxshare Precision Industry Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Luxshare Precision Industry Co Ltd (002475)?
The closing price on Oct 8, 2026 was ¥48.43. Our model-based fair value is ¥18.59, about −62% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Luxshare Precision Industry Co Ltd right now?
The price sits above even our optimistic bull case (¥33.15). The favourable scenario is already priced in. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥13.51 to ¥33.15) leaves room in how you read the outcome.
Where does the earnings growth of Luxshare Precision Industry Co Ltd (002475) come from?
Earnings per share at Luxshare Precision Industry Co Ltd grew +33.8 % a year from 2013 to 2024. Broken into its drivers: revenue per share +44.4 %, EBIT margin −7.5 %, tax rate +0.9 %, residual (interest, one-offs) −0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Luxshare Precision Industry Co Ltd
How large is the market capitalisation of Luxshare Precision Industry Co Ltd (002475)?
The market capitalisation of Luxshare Precision Industry Co Ltd is 402B CNY (≈ $60.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Luxshare Precision Industry Co Ltd (002475)?
The price-to-sales ratio of Luxshare Precision Industry Co Ltd is 1.08 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Luxshare Precision Industry Co Ltd (002475)?
Earnings per share at Luxshare Precision Industry Co Ltd are ¥2.40 (price ÷ EPS = P/E 21.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Luxshare Precision Industry Co Ltd (002475)?
The dividend yield of Luxshare Precision Industry Co Ltd is 0.8% (payout 19.6%, on adjusted earnings, reported 17.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Luxshare Precision Industry Co Ltd (002475)?
The net margin of Luxshare Precision Industry Co Ltd is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Luxshare Precision Industry Co Ltd (002475)?
The return on equity (ROE) of Luxshare Precision Industry Co Ltd is 19.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Luxshare Precision Industry Co Ltd (002475)?
On an EBIT basis the return on assets of Luxshare Precision Industry Co Ltd is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Luxshare Precision Industry Co Ltd (002475)?
The operating margin of Luxshare Precision Industry Co Ltd is 3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Luxshare Precision Industry Co Ltd (002475)?
Revenue at Luxshare Precision Industry Co Ltd is growing +44.5% versus a year earlier (3y avg +15.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Luxshare Precision Industry Co Ltd (002475)?
Earnings per share at Luxshare Precision Industry Co Ltd are growing +14.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Luxshare Precision Industry Co Ltd (002475) generate?
The free cash flow of Luxshare Precision Industry Co Ltd is −579M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Luxshare Precision Industry Co Ltd (002475) carry?
The net debt of Luxshare Precision Industry Co Ltd is 18.9B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Luxshare Precision Industry Co Ltd in the live analysis
One click puts Luxshare Precision Industry Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
