EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Tianli Holdings Group Ltd (0117) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Tianli Holdings Group Ltd HK$3.56, price HK$3.48, upside +2.3%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Technology · HK · ISIN KYG8884H1092

TH Thin data Sep 24, 2026

Tianli Holdings Group Ltd

0117 · HK

Low PriorityFair Value upside is limited and quality is weak.

·Fair value HK$3.56 · Fairly valued (+2%)
!Quality 49/100
!Expensive Growth (revenue 5y +9.0 %/yr)
✓Solidly profitable · 19.7% net margin (TTM)
!Moderate debt · negative free cash flow
!Mixed vs. peers (6/13)
!Moderate moat 53/100
!Evidence only low, so the estimate is less certain
Watch Tianli Holdings Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$7.40 HK$0.1250 Fair Value HK$3.56 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range HK$0.1250 – HK$7.40 · fair‑value band HK$2.67 – HK$4.45 · the HK$3.48 price screens below the HK$3.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Tianli Holdings Group in your weekly email

Every Wednesday you see whether Tianli Holdings Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tianli Holdings Group Limited, an investment holding company, manufactures and sells multi-layer ceramic capacitors (MLCC) in Mainland China, Hong Kong, and internationally. The company operates through MLCC, and Investment and Financial Services segments.

Show more

Tianli Holdings Group Limited, an investment holding company, manufactures and sells multi-layer ceramic capacitors (MLCC) in Mainland China, Hong Kong, and internationally. The company operates through MLCC, and Investment and Financial Services segments. It also offers investment and financial services, including direct investments in debt, equity, and other assets; asset and fund management; financial advisory services; and financial technologies. In addition, the company holds properties; and engages in general trading activities. Further, it offers management and financial advisory services; asset management; and invests in private funds. It is widely applied in consumer electronics, communications, automotive electronics, and other fields. The company was formerly known as EYANG Holdings (Group) Co., Limited and changed its name to Tianli Holdings Group Limited in July 2016. Tianli Holdings Group Limited was incorporated in 2007 and is headquartered in Wan Chai, Hong Kong.

Stock analysis

Tianli Holdings Group Ltd (0117) currently trades at HK$3.48, while our model-based Fair Value estimate is HK$3.56, implying the stock looks roughly 2.2% fairly valued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of HK$4.43 per share, and 3 of the 11 models we run sit above the HK$3.48 price.

Bear case: the Asset-Based group reads lowest at HK$0.5800, and 8 of the 11 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$2.67 (bear) to HK$4.45 (bull), the price of HK$3.48 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Tianli Holdings Group Ltd reported revenue of 679M CNY in FY2025 versus 549M CNY in FY2021, a compound +5.5%/yr. Reported net income was 133M CNY in FY2025, compounding +18.0%/yr from FY2021.

Key figures

Market cap HK$4.0B (≈ $507M) · P/E ratio 25.4 · P/S ratio 5.00 · EPS (TTM) HK$−0.0500 · Net margin 19.7% · Return on equity 23.0% · Return on assets (EBIT) −2.4% · Operating margin 4.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 53% below its 52-week high and 988% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at 2%, 0117 screens cheaper than that median.

Fair Value models

Bear HK$2.67 Fair Value HK$3.56 Bull HK$4.45
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings HK$0.2000 HK$0.7600 HK$1.51 70
Growth-Adj P/E HK$3.10 HK$4.43 HK$5.76 67
EV/EBITDA HK$0.7700 HK$1.34 HK$1.91 65
All 11 models by family
DCF Models
Owner Earnings HK$0.2000 HK$0.7600 HK$1.51 70
Earnings-Based
Graham-Dodd HK$1.22 HK$4.09 HK$5.48 64
Lynch FV HK$0.9300 HK$1.33 HK$1.73 61
PEG = 1.0 HK$0.9300 HK$1.33 HK$1.73 57
Multiples
P/E Multiple HK$3.76 HK$5.02 HK$6.27 63
P/S Multiple HK$2.28 HK$3.05 HK$3.81 58
P/B Multiple HK$2.28 HK$3.05 HK$3.81 55
EV/EBITDA HK$0.7700 HK$1.34 HK$1.91 65
Asset-Based
NCAV (Graham) HK$0.4300 HK$0.5800 HK$0.8700 54
Economic Profit
Residual Income HK$1.01 HK$1.34 HK$4.33 58
Growth Earnings
Growth-Adj P/E HK$3.10 HK$4.43 HK$5.76 67

Open the full fair value analysis →

Notify me when 0117 reaches fair value

Put 0117 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 43 · Market factors (momentum, volatility) 54

Profitability 45
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 50/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic). Over 10 years: +2.7% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+14.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
⚠ Revenue per share shrinking 3.0%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 0117, get fair value alerts →

Compare Tianli Holdings Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks

Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside +1% · Above median
Profitability
Return on equity (TTM) 23% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth 14% · Above median
Balance sheet
Debt / equity 1.16× · Highest 25%

Valuation Multiplesvs Electronic Components median · lower = cheaper

P/E (TTM) 25.4× · Cheaper than median
P/B 5.27× · Priciest 25%
P/S (TTM) 5.00× · Priciest 25%
EV/EBITDA 41.6× · Priciest 25%
PEG 0.12× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)36 · sector 0
FUTURE (revenue growth)72 · sector 38
PAST (return on equity)92 · sector 26
HEALTH (low debt)42 · sector 95
DIVIDEND (yield)0 · sector 25

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $82.19 $90.41 +10%
Delta Electronics, Inc 2308 1,910 TWD 519.57 TWD −73%
Corning Incorporated GLW $154.48 $34.01 −78%
Hon Hai Precision Industry Co 2317 250.50 TWD 293.80 TWD +17%
Luxshare Precision Industry Co 002475 ¥54.84 ¥18.55 −66%
Samsung Electro-Mechanics Co 009150 1,507,000 KRW 171,572 KRW −89%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥198.12 ¥21.19 −89%
TE Connectivity plc TEL $213.48 $140.75 −34%
Elite Material Co 2383 5,050 TWD 800.51 TWD −84%
Yageo Corporation 2327 580.00 TWD 527.64 TWD −9%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Tianli Holdings Group Ltd · Fair Value
HK$3.56 +2%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Tianli Holdings Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0117

Frequently asked questions

Is Tianli Holdings Group Ltd (0117) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of HK$3.56 versus a price of HK$3.48, about +2% upside (fairly valued).
What is the fair value of 0117?
Our model-based fair value for Tianli Holdings Group Ltd is HK$3.56 (as of Sep 24, 2026), built from audited fundamentals. The current price: HK$3.48.
What is the quality score of 0117?
Tianli Holdings Group Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tianli Holdings Group Ltd (0117)?
Our model-based price target is the fair value of HK$3.56 (as of Sep 24, 2026) from 11 valuation models. Cautious scenario HK$2.67, optimistic scenario HK$4.45. It is a calculation from audited fundamentals, not an analyst target.
What is the Tianli Holdings Group Ltd stock forecast for 2026?
Our models put fair value at HK$3.56, about +2% upside versus a price of HK$3.48 (fairly valued). Cautious scenario HK$2.67, optimistic scenario HK$4.45. The calculation is refreshed regularly with new filings.
What is the revenue of Tianli Holdings Group Ltd (0117)?
Tianli Holdings Group Ltd reported trailing-twelve-month revenue of about 679M CNY (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Tianli Holdings Group Ltd (0117)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tianli Holdings Group Ltd it is HK$3.56 per share (as of Sep 24, 2026), against a price of HK$3.48. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Tianli Holdings Group Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0117 trades below its calculated fair value: price HK$3.48, fair value HK$3.56, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0117?
No. The price is what the market pays today (HK$3.48); the fair value is what the company's own numbers justify (HK$3.56). For Tianli Holdings Group Ltd the two are HK$0.0800 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tianli Holdings Group Ltd worth?
The market values Tianli Holdings Group Ltd at about HK$4.0B (market capitalisation, as of Sep 24, 2026). Per share that is HK$3.48; our models calculate a fair value of HK$3.56 per share.
What do the bullish and bearish scenarios say about 0117?
Our models span a range for Tianli Holdings Group Ltd: cautious scenario HK$2.67, base HK$3.56, optimistic HK$4.45 per share (as of Sep 24, 2026, price HK$3.48). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0117?
Tianli Holdings Group Ltd trades at a price-to-earnings ratio of 25.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$3.56 is built from several models across several years. Other multiples: PEG 0.1, P/B 5.3, P/S 5.0, EV/EBITDA 41.6.
What is the PEG ratio of 0117?
The PEG ratio of Tianli Holdings Group Ltd is 0.12 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Tianli Holdings Group Ltd (0117)?
Balance-sheet figures for Tianli Holdings Group Ltd (as of Sep 24, 2026): return on equity 23.0%, debt of 1.16 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 0117 from its 52-week high?
Tianli Holdings Group Ltd trades at HK$3.48, about 53% below its 52-week high of HK$7.40 and 988% above the low of HK$0.3200 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$3.56 is for.
Which stocks are comparable to Tianli Holdings Group Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tianli Holdings Group Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price HK$3.48, calculated fair value HK$3.56 (+2%), Quality Score 49/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0117 calculated?
We run Tianli Holdings Group Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$3.56, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Tianli Holdings Group Ltd currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tianli Holdings Group Ltd (0117)?
The closing price on Sep 24, 2026 was HK$3.48. Our model-based fair value is HK$3.56, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tianli Holdings Group Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Tianli Holdings Group Ltd

How large is the market capitalisation of Tianli Holdings Group Ltd (0117)?
The market capitalisation of Tianli Holdings Group Ltd is HK$4.0B (≈ $507M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tianli Holdings Group Ltd (0117)?
The price-to-sales ratio of Tianli Holdings Group Ltd is 5.00 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tianli Holdings Group Ltd (0117)?
Earnings per share at Tianli Holdings Group Ltd are HK$−0.0500 (price ÷ EPS = P/E 25.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tianli Holdings Group Ltd (0117)?
The net margin of Tianli Holdings Group Ltd is 19.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tianli Holdings Group Ltd (0117)?
The return on equity (ROE) of Tianli Holdings Group Ltd is 23.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tianli Holdings Group Ltd (0117)?
On an EBIT basis the return on assets of Tianli Holdings Group Ltd is −2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tianli Holdings Group Ltd (0117)?
The operating margin of Tianli Holdings Group Ltd is 4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tianli Holdings Group Ltd (0117)?
Revenue at Tianli Holdings Group Ltd is growing +14.4% versus a year earlier (3y avg +23.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tianli Holdings Group Ltd (0117)?
Earnings per share at Tianli Holdings Group Ltd are growing +804% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tianli Holdings Group Ltd (0117) generate?
The free cash flow of Tianli Holdings Group Ltd is −103M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tianli Holdings Group Ltd (0117) carry?
The net debt of Tianli Holdings Group Ltd is 1.3B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Tianli Holdings Group Ltd in the live analysis

One click puts Tianli Holdings Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.