Tianli Holdings (0117) Fair Value & Analysis
Technology · HK · Market cap HK$4.0B
Fair value as of: Aug 2, 2026
From 13 valuation models · updated 8 days ago
Fair value updated Aug 2, 2026, revised from HK$3.00 to HK$3.02 (+0.7%) since Jul 1, 2026. Share price −12.4% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from HK$2.26 (bear) to HK$3.77 (bull), base HK$3.02. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.
How to read this chart
60‑month range HK$0.1250 – HK$7.40 · fair‑value band HK$2.26 – HK$3.77 · the HK$3.15 price screens above the HK$3.02 fair value. Dashed = 300-day average. As of Aug 2, 2026.
Analysis
Tianli Holdings (0117) currently trades at HK$3.15, while our model-based Fair Value estimate is HK$3.02, implying the stock looks roughly 4.0% fairly valued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Tianli Holdings generated revenue of HK$679M at a net margin of 19.7%. Revenue grew 14.4% year over year. It earns a return on equity of 23.0%. Net debt stands at HK$1.3B. Fundamentals as of Aug 2, 2026
Our scenario range runs from HK$2.26 (bear case) to HK$3.77 (bull case); at HK$3.15, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -4%, 0117 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Growth Earnings (HK$3.28) versus Dividend Discount (HK$0.2000). Highest evidence: Residual Income (76).
Notify me when 0117 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 62
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Tianli Holdings Group Limited, an investment holding company, manufactures and sells multi-layer ceramic capacitors (MLCC) in Mainland China, Hong Kong, and internationally. The company operates through MLCC, and Investment and Financial Services segments.
Full company description
Tianli Holdings Group Limited, an investment holding company, manufactures and sells multi-layer ceramic capacitors (MLCC) in Mainland China, Hong Kong, and internationally. The company operates through MLCC, and Investment and Financial Services segments. It also offers investment and financial services, including direct investments in debt, equity, and other assets; asset and fund management; financial advisory services; and financial technologies. In addition, the company holds properties; and engages in general trading activities. Further, it offers management and financial advisory services; asset management; and invests in private funds. It is widely applied in consumer electronics, communications, automotive electronics, and other fields. The company was formerly known as EYANG Holdings (Group) Co., Limited and changed its name to Tianli Holdings Group Limited in July 2016. Tianli Holdings Group Limited was incorporated in 2007 and is headquartered in Wan Chai, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Tianli Holdings reported revenue of HK$679M in FY2025 versus HK$549M in FY2021, a compound +5.5%/yr. Reported net income was HK$133M in FY2025, compounding +18.0%/yr from FY2021.
Watch 0117: get an alert when its fair value changes →
Peer Group
Electronic Components · 625 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronic Components median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Delta Electronics, Inc 2308 | 1,880 TWD | 515.23 TWD | -73% |
| Hon Hai Precision Industry Co 2317 | 242.50 TWD | 270.47 TWD | +12% |
| Luxshare Precision Industry Co 002475 | ¥62.14 | ¥38.44 | -38% |
| Samsung Electro-Mechanics Co 009150 | 1,260,000 KRW | 166,421 KRW | -87% |
| Elite Material Co 2383 | 4,990 TWD | 714.36 TWD | -86% |
| Yageo Corporation 2327 | 699.00 TWD | 216.55 TWD | -69% |
| Shengyi Technology Co 600183 | ¥132.29 | ¥27.45 | -79% |
| Shennan Circuits Co 002916 | ¥364.00 | ¥93.50 | -74% |
| Victory Giant Technology (HuiZhou) Co 2476 | HK$297.00 | HK$103.98 | -65% |
| Wus Printed Circuit (Kunshan) Co 002463 | ¥127.80 | ¥31.95 | -75% |
Compare Tianli Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is Tianli Holdings (0117) overvalued or undervalued?
What is the fair value of 0117?
What is the quality score of 0117?
What is the revenue of Tianli Holdings (0117)?
What is the net profit margin of 0117?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Tianli Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.