Fair Value Calculator Fair Value Calculator
EN DE

0136 (0136) Fair Value & Analysis

Communication Services · Market cap HK$23.2B

0 0136 0136 · HK
PriceHK$1.49
Fair ValueHK$2.45
Upside+64.4%
Quality37/100
Evidence: High Range HK$1.86 – HK$3.00

Fair value as of: Jul 1, 2026

From 26 valuation models · updated today

Share price +9.6% over the past month.

Price vs Fair Value (12 months)

HK$3.41 HK$1.34 Fair Value HK$2.45 Jun 2025 Jun 2026

12‑month range HK$1.34 – HK$3.41 · fair‑value band HK$1.86 – HK$3.00 · the HK$1.49 price screens below the HK$2.45 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0136 (0136) currently trades at HK$1.49, while our model-based Fair Value estimate is HK$2.45 — implying the stock looks roughly 64.4% undervalued today. We read business quality at 37/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0136 generated revenue of HK$3.3B at a net margin of 53.7%. Revenue declined 37.9% year over year. It earns a return on equity of 8.9%. The balance sheet holds a net cash position of HK$3.6B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$3.3B
Revenue growth (YoY) -37.9%
Net margin 53.7%
Return on equity 8.9%
Free cash flow HK$542M FY2025
P/E ratio 11.5
More key figures
Operating margin -30.8%
EPS (TTM) HK$0.0800
EPS growth (YoY) +25.2%
Net cash HK$3.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0136 reported revenue of HK$3.3B in FY2025 versus HK$2.3B in FY2021, a compound +9.6%/yr. Reported net income was HK$1.8B in FY2025, compounding +11.2%/yr from FY2021.

Revenue +9.6%/yr
FY21 HK$2.3B
FY22 HK$1.3B
FY23 HK$3.6B
FY24 HK$3.7B
FY25 HK$3.3B
Net income +11.2%/yr
FY21 HK$1.2B
FY22 HK$790M
FY23 HK$690M
FY24 −HK$191M
FY25 HK$1.8B

Is 0136 fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €71.41 €43.05 -40%
The Walt Disney Company DIS C$11.30 C$7.43 -34%
Warner Bros. Discovery, Inc WBD $26.24 $9.57 -64%
Universal Music Group UMG €17.83 €13.64 -23%
TKO Group TKO $203.49 $123.61 -39%
Live Nation Entertainment, Inc LYV $167.50 $44.27 -74%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0136 (0136) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$2.45 versus a price of HK$1.49 — about +64% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0136?
Our model-based fair value for 0136 is HK$2.45 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$1.49.
What is the quality score of 0136?
0136 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0136 (0136)?
0136 reported trailing-twelve-month revenue of about HK$3.3B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0136?
The net profit margin of 0136 is about 53.7%, meaning it keeps roughly 53.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.