Fair Value Calculator Fair Value Calculator
EN DE

0157 (0157) Fair Value & Analysis

Consumer Defensive · Market cap HK$921M

0 0157 0157 · HK
PriceHK$0.4600
Fair ValueHK$0.0900
Upside-80.4%
Quality51/100
Evidence: Medium Range HK$0.0700 – HK$0.1400

Fair value as of: Jul 1, 2026

From 12 valuation models · updated today

Share price +1.1% over the past month.

Price vs Fair Value (12 months)

HK$0.6100 HK$0.4250 Fair Value HK$0.0900 Jun 2025 Jun 2026

12‑month range HK$0.4250 – HK$0.6100 · fair‑value band HK$0.0700 – HK$0.1400 · the HK$0.4600 price screens above the HK$0.0900 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0157 (0157) currently trades at HK$0.4600, while our model-based Fair Value estimate is HK$0.0900 — implying the stock looks roughly 80.4% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 0157 generated revenue of HK$539M at a net margin of 2.0%. Revenue grew 39.3% year over year. It earns a return on equity of 2.3%. Net debt stands at HK$215M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$539M
Revenue growth (YoY) +39.3%
Net margin 2.0%
Return on equity 2.3%
Free cash flow −HK$93.9M FY2025
P/E ratio 46.0
More key figures
Operating margin 2.2%
EPS (TTM) HK$0.0100
EPS growth (YoY) +28.3%
Net debt HK$215M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0157 reported revenue of HK$539M in FY2025 versus HK$488M in FY2021, a compound +2.5%/yr. Reported net income was HK$10.6M in FY2025, compounding −26.0%/yr from FY2021.

Revenue +2.5%/yr
FY21 HK$488M
FY22 HK$336M
FY23 HK$336M
FY24 HK$354M
FY25 HK$539M
Net income −26.0%/yr
FY21 HK$35.3M
FY22 −HK$30.5M
FY23 −HK$15.1M
FY24 −HK$104M
FY25 HK$10.6M

Is 0157 fairly valued? → Check now

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 1,415 MXN -45%
L'Oréal S.A LRLCF $428.02 $273.79 -36%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €77.58 €35.72 -54%
Hindustan Unilever Limited HINDUNILVR ₹2,122 ₹677.55 -68%
Reckitt Benckiser Group RBGLY $12.32 $17.37 +41%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0157 (0157) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.0900 versus a price of HK$0.4600 — about −80% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0157?
Our model-based fair value for 0157 is HK$0.0900 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.4600.
What is the quality score of 0157?
0157 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0157 (0157)?
0157 reported trailing-twelve-month revenue of about HK$539M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0157?
The net profit margin of 0157 is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.