Fair Value Calculator Fair Value Calculator
EN DE

0187 (0187) Fair Value & Analysis

Industrials · Market cap HK$1.7B

0 0187 0187 · HK
PriceHK$3.04
Fair ValueHK$0.7600
Upside-75.0%
Quality31/100
Evidence: Low Range HK$0.5400 – HK$0.9800

Fair value as of: Jul 1, 2026

From 4 valuation models · updated today

Share price −11.9% over the past month.

Price vs Fair Value (12 months)

HK$5.83 HK$3.03 Fair Value HK$0.7600 Jun 2025 Jun 2026

12‑month range HK$3.03 – HK$5.83 · fair‑value band HK$0.5400 – HK$0.9800 · the HK$3.04 price screens above the HK$0.7600 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0187 (0187) currently trades at HK$3.04, while our model-based Fair Value estimate is HK$0.7600 — implying the stock looks roughly 75.0% overvalued today. We read business quality at 31/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0187 generated revenue of HK$1.5B at a net margin of -4.9%. Revenue declined 4.3% year over year. It earns a return on equity of -10.9%. Net debt stands at HK$66.7M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$1.5B
Revenue growth (YoY) -4.3%
Net margin -4.9%
Return on equity -10.9%
Free cash flow −HK$68.0M FY2025
Operating margin -6.0%
More key figures
EPS (TTM) HK$-0.1461
EPS growth (YoY) +307%
Net debt HK$66.7M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0187 reported revenue of HK$1.5B in FY2025 versus HK$1.2B in FY2021, a compound +5.8%/yr. Reported net income was −HK$52.2M in FY2025.

Revenue +5.8%/yr
FY21 HK$1.2B
FY22 HK$1.4B
FY23 HK$1.4B
FY24 HK$1.6B
FY25 HK$1.5B
Net income
FY21 −HK$41.2M
FY22 HK$14.1M
FY23 −HK$51.7M
FY24 HK$7.5M
FY25 −HK$52.2M

Is 0187 fairly valued? → Check now

Similar stocks

6 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $867.09 $297.82 -66%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$22.91 -28%
SIE SIE €269.80 €161.17 -40%
Schneider Electric S.E. SBGSF $334.00 $148.44 -56%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0187 (0187) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.7600 versus a price of HK$3.04 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0187?
Our model-based fair value for 0187 is HK$0.7600 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$3.04.
What is the quality score of 0187?
0187 has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0187 (0187)?
0187 reported trailing-twelve-month revenue of about HK$1.5B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0187?
The net profit margin of 0187 is about -4.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.