Fair Value Calculator Fair Value Calculator
EN DE

0326 (0326) Fair Value & Analysis

Communication Services · Market cap HK$16.0B

0 0326 0326 · HK
PriceHK$6.59
Fair ValueHK$3.45
Upside-47.6%
Quality54/100
Evidence: Low Range HK$2.27 – HK$4.39

Fair value as of: Jul 1, 2026

From 1 valuation models · updated today

Share price +14.0% over the past month.

Price vs Fair Value (12 months)

HK$9.73 HK$1.67 Fair Value HK$3.45 Jun 2025 Jun 2026

12‑month range HK$1.67 – HK$9.73 · fair‑value band HK$2.27 – HK$4.39 · the HK$6.59 price screens above the HK$3.45 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0326 (0326) currently trades at HK$6.59, while our model-based Fair Value estimate is HK$3.45 — implying the stock looks roughly 47.6% overvalued today. We read business quality at 54/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$405M. Revenue declined 72.3% year over year. It earns a return on equity of -29.9%. Net debt stands at HK$1.8B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$405M
Revenue growth (YoY) -72.3%
Net margin -110%
Return on equity -29.9%
Free cash flow −HK$198M FY2025
Operating margin -235%
More key figures
EPS (TTM) HK$-0.0500
Net debt HK$1.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0326 reported revenue of HK$405M in FY2025 versus HK$3.7M in FY2021, a compound +223.1%/yr. Reported net income was −HK$444M in FY2025.

Revenue +223.1%/yr
FY21 HK$3.7M
FY22 HK$3.9M
FY23 HK$206M
FY24 HK$728M
FY25 HK$405M
Net income
FY21 −HK$156M
FY22 −HK$94.1M
FY23 −HK$289M
FY24 −HK$352M
FY25 −HK$444M

Is 0326 fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €71.41 €43.05 -40%
The Walt Disney Company DIS C$11.30 C$7.61 -33%
Warner Bros. Discovery, Inc WBD $26.95 $10.35 -62%
Universal Music Group UMG €17.83 €13.64 -23%
TKO Group TKO $203.49 $123.61 -39%
Live Nation Entertainment, Inc LYV $168.60 $46.89 -72%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0326 (0326) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$3.45 versus a price of HK$6.59 — about −48% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0326?
Our model-based fair value for 0326 is HK$3.45 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$6.59.
What is the quality score of 0326?
0326 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0326 (0326)?
0326 reported trailing-twelve-month revenue of about HK$405M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0326?
The net profit margin of 0326 is about -109.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.