Fair Value Calculator Fair Value Calculator
EN DE

1413 (1413) Fair Value & Analysis

Industrials · Market cap HK$67.6M

1 1413 1413 · HK
PriceHK$0.1840
Fair ValueHK$0.5200
Upside+182.6%
Quality31/100
Evidence: Low Range HK$0.3400 – HK$0.6500

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −5.6% over the past month.

Price vs Fair Value (12 months)

HK$0.6100 HK$0.1700 Fair Value HK$0.5200 Jun 2025 Jun 2026

12‑month range HK$0.1700 – HK$0.6100 · fair‑value band HK$0.3400 – HK$0.6500 · the HK$0.1840 price screens below the HK$0.5200 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1413 (1413) currently trades at HK$0.1840, while our model-based Fair Value estimate is HK$0.5200 — implying the stock looks roughly 182.6% undervalued today. We read business quality at 31/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 1413 generated revenue of HK$189M at a net margin of -53.7%. Revenue declined 72.2% year over year. It earns a return on equity of -39.3%. The balance sheet holds a net cash position of HK$28.3M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$189M
Revenue growth (YoY) -72.2%
Net margin -53.7%
Return on equity -39.3%
Free cash flow −HK$18.3M FY2025
Operating margin -33.2%
More key figures
EPS (TTM) HK$-0.0600
EPS growth (YoY) +63.2%
Net cash HK$28.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1413 reported revenue of HK$405M in FY2025 versus HK$482M in FY2021, a compound −4.2%/yr. Reported net income was −HK$81.5M in FY2025.

Revenue −4.2%/yr
FY21 HK$482M
FY22 HK$549M
FY23 HK$338M
FY24 HK$618M
FY25 HK$405M
Net income
FY21 HK$31.1M
FY22 HK$23.5M
FY23 HK$1.0M
FY24 HK$17.3M
FY25 −HK$81.5M

Is 1413 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $42.70 $34.33 -20%
Samsung C&T Corporation 028260 460,500 KRW 206,212 KRW -55%
China State Construction Engineering Corporation 601668 ¥4.72 ¥16.90 +258%
China Energy Engineering Corporation 601868 ¥2.65 ¥2.14 -19%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
000720 000720 127,800 KRW 55,602 KRW -56%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1413 (1413) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.5200 versus a price of HK$0.1840 — about +183% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1413?
Our model-based fair value for 1413 is HK$0.5200 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1840.
What is the quality score of 1413?
1413 has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1413 (1413)?
1413 reported trailing-twelve-month revenue of about HK$189M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1413?
The net profit margin of 1413 is about -53.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.