Fair Value Calculator Fair Value Calculator
EN DE

1817 (1817) Fair Value & Analysis

Consumer Cyclical · Market cap HK$203M

1 1817 1817 · HK
PriceHK$0.2200
Fair ValueHK$0.7000
Upside+218.2%
Quality49/100
Watch 1817 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.5000 – HK$1.01

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −9.5% over the past month.

Price vs Fair Value (12 months)

HK$0.5000 HK$0.2200 Fair Value HK$0.7000 Jun 2025 Jul 2026

12‑month range HK$0.2200 – HK$0.5000 · fair‑value band HK$0.5000 – HK$1.01 · the HK$0.2200 price screens below the HK$0.7000 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1817 (1817) currently trades at HK$0.2200, while our model-based Fair Value estimate is HK$0.7000 — implying the stock looks roughly 218.2% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 1817 generated revenue of HK$2.1B at a net margin of 1.5%. Revenue declined 8.0% year over year. It earns a return on equity of 4.2%. Net debt stands at HK$498M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$2.1B
Revenue growth (YoY) -8.0%
Net margin 1.5%
Return on equity 4.2%
Free cash flow HK$233M FY2025
P/E ratio 5.5
More key figures
Operating margin 2.7%
EPS (TTM) HK$0.0100
EPS growth (YoY) -5.6%
Net debt HK$498M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1817 reported revenue of HK$2.1B in FY2025 versus HK$2.7B in FY2021, a compound −6.5%/yr. Reported net income was HK$31.6M in FY2025.

Revenue −6.5%/yr
FY21 HK$2.7B
FY22 HK$2.3B
FY23 HK$2.3B
FY24 HK$2.3B
FY25 HK$2.1B
Net income
FY21 −HK$89.7M
FY22 HK$12.4M
FY23 HK$39.6M
FY24 HK$31.0M
FY25 HK$31.6M

Is 1817 fairly valued? → Check now

Similar stocks

6 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A IDEXY $15.66 $11.99 -23%
The TJX Companies, Inc TJX C$29.33 C$16.00 -45%
Fast Retailing Co FRCOY $52.64 $18.56 -65%
6288 6288 HK$40.98 HK$15.00 -63%
Ross Stores, Inc ROST $231.92 $118.41 -49%
NEXT plc NXGPF $190.69 $200.58 +5%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1817 (1817) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.7000 versus a price of HK$0.2200 — about +218% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1817?
Our model-based fair value for 1817 is HK$0.7000 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2200.
What is the quality score of 1817?
1817 has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1817 (1817)?
1817 reported trailing-twelve-month revenue of about HK$2.1B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1817?
The net profit margin of 1817 is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.