EN DE

Ross Stores, Inc (ROST) Fair Value & Analysis

Consumer Cyclical · US · Market cap $74.9B

RS Ross Stores, Inc logo Ross Stores, Inc ROST · US
Price$254.31
Fair Value$118.41
Upside-53.4%
Quality79/100
Watch Ross Stores, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.7% net margin
Low debt · generates free cash flow
0.71% dividend yield
Mixed vs. peers (6/15)
Wide moat 69/100
Evidence: High Range $88.32 – $148.49 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 18 days ago

Share price +18.5% over the past month.

A strong business, but screening 53% overvalued on our models.

What matters now

  • A high-quality business (quality 79/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($148.49). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$254.31 $67.28 Fair Value $118.41 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $67.28 – $254.31 · fair‑value band $88.32 – $148.49 · the $254.31 price screens above the $118.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ross Stores, Inc (ROST) currently trades at $254.31, while our model-based Fair Value estimate is $118.41, implying the stock looks roughly 53.4% overvalued today. We read business quality at 79/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ross Stores, Inc generated revenue of $23.8B at a net margin of 9.7%. Revenue grew 20.6% year over year. It earns a return on equity of 39.0%. Net debt stands at $618M. Fundamentals as of Jul 20, 2026

Our scenario range runs from $88.32 (bear case) to $148.49 (bull case); at $254.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 106% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at -53%, ROST screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $94.64 $148.61 $235.61 80
Residual Income $49.79 $73.09 $753.82 76
Rev-Margin DCF $88.49 $139.69 $202.11 74
All 26 models by family
DCF Models
FCF DCF $94.17 $150.09 $241.01 38
Owner Earnings $80.17 $126.65 $202.23 31
5Y Revenue Exit $88.49 $140.29 $208.30 39
5Y EBITDA Exit $97.81 $158.57 $231.86 41
5Y P/E Exit $99.33 $161.56 $229.62 38
10Y Revenue Exit $87.24 $136.08 $205.87 36
10Y EBITDA Exit $95.77 $149.10 $224.67 37
10Y P/E Exit $96.76 $151.23 $222.88 35
Earnings-Based
Graham-Dodd $45.47 $174.70 $236.75 54
Lynch FV $42.64 $60.92 $79.19 50
PEG = 1.0 $42.64 $60.92 $79.19 46
EPV $70.83 $80.78 $89.48 59
Dividend Discount
Gordon GGM $15.12 $31.43 $49.86 70
DDM Multi-Stage $15.12 $26.50 $32.99 61
Multiples
P/E Multiple $100.30 $133.74 $167.17 63
P/S Multiple $85.26 $113.68 $142.10 58
P/B Multiple $43.40 $57.87 $72.33 55
EV/EBIT $125.09 $163.07 $201.05 53
EV/EBITDA $108.92 $141.51 $174.10 54
EV/Revenue $87.95 $120.87 $153.78 43
Asset-Based
NCAV (Graham) $9.64 $12.92 $19.29 50
Growth DCF
Growth DCF $94.64 $148.61 $235.61 80
Rev-Margin DCF $88.49 $139.69 $202.11 74
Economic Profit
Residual Income $49.79 $73.09 $753.82 76
ROIC Compounder $73.82 $87.87 $102.77 72
Growth Earnings
Growth-Adj P/E $74.97 $107.10 $139.23 68

Widest divergence: DCF Models ($149.10) versus Asset-Based ($12.92). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $23.8B
Revenue growth (YoY) +20.6%
Net margin 9.7%
Return on equity 39.0%
Free cash flow $2.2B FY2026
P/E ratio 32.6
More key figures
Operating margin 13.4%
EPS (TTM) $7.15
Dividend yield 0.7%
EPS growth (YoY) +37.4%
Net debt $618M FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 75 · Market factors (momentum, volatility) 84

Profitability 80
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ross Stores, Inc., together with its subsidiaries, operates off-price retail apparel and home fashion stores under the Ross Dress for Less and dd's DISCOUNTS brands in the United States. The company offers designer apparel, accessories, footwear, and home-fashioned products for the entire family.

Full company description

Ross Stores, Inc., together with its subsidiaries, operates off-price retail apparel and home fashion stores under the Ross Dress for Less and dd's DISCOUNTS brands in the United States. The company offers designer apparel, accessories, footwear, and home-fashioned products for the entire family. It sells its products to middle income households and households with lower to more moderate incomes. Ross Stores, Inc. was incorporated in 1957 and is headquartered in Dublin, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ross Stores, Inc reported revenue of $22.8B in FY2026 versus $18.9B in FY2022, a compound +4.7%/yr. Reported net income was $2.1B in FY2026, compounding +5.6%/yr from FY2022.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$22.8B
Latest YoY
+7.7%
Avg. growth/yr (3Y)
+6.8%
Avg. growth/yr (5Y)
+12.7%
Avg. growth/yr (40Y)
+10.8%
Revenue +4.7%/yr
FY22 $18.9B
FY23 $18.7B
FY24 $20.4B
FY25 $21.1B
FY26 $22.8B
Net income +5.6%/yr
FY22 $1.7B
FY23 $1.5B
FY24 $1.9B
FY25 $2.1B
FY26 $2.1B

ROST screens 53% overvalued. Compare with Industria de Diseño Textil, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ross Stores, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ROST

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −53% · Bottom 25%
Return on equity (TTM) 39% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 21% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 32.6× · Pricier than 75% of peers
P/B 12.10× · Pricier than 75% of peers
P/S (TTM) 3.15× · Pricier than 75% of peers
P/FCF 33.9× · Pricier than 75% of peers
EV/EBITDA 20.8× · Pricier than 75% of peers
PEG 2.76× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 100 · sector 17
PAST 100 · sector 35
HEALTH 92 · sector 100
DIVIDEND 14 · sector 44

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%
Boot Barn Holdings BOOT $164.32 $128.55 -22%

Compare Ross Stores, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ross Stores, Inc (ROST) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $118.41 versus a price of $254.31, about −53% (overvalued).
What is the fair value of ROST?
Our model-based fair value for Ross Stores, Inc is $118.41 (as of Jul 20, 2026), built from audited fundamentals. The current price is $254.31.
What is the quality score of ROST?
Ross Stores, Inc has a Quality Score of 79/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Ross Stores, Inc (ROST)?
Ross Stores, Inc reported trailing-twelve-month revenue of about $23.8B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of ROST?
The net profit margin of Ross Stores, Inc is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.
Does Ross Stores, Inc pay a dividend?
Ross Stores, Inc currently shows a dividend yield of about 0.71% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ross Stores, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.