Fair Value Calculator Fair Value Calculator
EN DE

TegoScience Inc (191420) Fair Value & Analysis

Healthcare · KR · Market cap 65.2B KRW

TI TegoScience Inc 191420 · KQ
Price7,340 KRW
Fair Value3,785 KRW
Upside-48.4%
Quality26/100
Watch TegoScience Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 2,498 KRW – 4,731 KRW

Fair value as of: Jul 7, 2026

From 3 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 28,148 KRW to 3,785 KRW (−86.6%) since Jun 24, 2026. Share price −12.2% over the past month.

Price vs Fair Value (12 months)

18,970 KRW 6,510 KRW Fair Value 3,785 KRW Jun 2025 Jul 2026

12‑month range 6,510 KRW – 18,970 KRW · fair‑value band 2,498 KRW – 4,731 KRW · the 7,340 KRW price screens above the 3,785 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TegoScience Inc (191420) currently trades at 7,340 KRW, while our model-based Fair Value estimate is 3,785 KRW — implying the stock looks roughly 48.4% overvalued today. We read business quality at 26/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, TegoScience Inc generated revenue of 8.4B KRW at a net margin of 16.0%. Revenue grew 4.1% year over year. Net debt stands at 3.4B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 2,498 KRW (bear case) to 4,731 KRW (bull case); at 7,340 KRW, the current price sits above that range. The share trades about 62% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -8% fair-value upside — at -48%, 191420 screens richer than that median.

Key figures & financial health

Revenue (TTM) 8.4B KRW
Revenue growth (YoY) +4.1%
Net margin 16.0%
Return on equity 705%
Free cash flow −3.6B KRW FY2025
Operating margin 13.1%
More key figures
EPS growth (YoY) +111%
Net debt 3.4B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

TegoScience Inc. produces and sells wound-healing skin cell therapy products from human epithelial cells in South Korea. The company's products include Holoderm, Kaloderm, and Rosmir. It also provides Neoderm, contract research, and Skinbank services. The company was founded in 2001 and is based in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TegoScience Inc reported revenue of 5.9B KRW in FY2025 versus 8.3B KRW in FY2021, a compound −8.0%/yr. Reported net income was −7.0B KRW in FY2025.

Revenue −8.0%/yr
FY21 8.3B KRW
FY22 7.7B KRW
FY23 7.8B KRW
FY24 6.8B KRW
FY25 5.9B KRW
Net income
FY21 139M KRW
FY22 265M KRW
FY23 −2.3B KRW
FY24 3.3B KRW
FY25 −7.0B KRW

Is 191420 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "TegoScience Inc Fair Value". https://www.fairvalue-calculator.com/stock/191420

Similar stocks

10 more Pharmaceuticals stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
ST Pharm Co 237690 119,500 KRW 62,226 KRW -48%
NatureCell Co 007390 30,800 KRW 901.89 KRW -97%
Oscotec Inc 039200 37,000 KRW 34,117 KRW -8%
DongKook Pharmaceutical Co 086450 20,100 KRW 32,962 KRW +64%
Kolon Life Science Inc 102940 43,600 KRW 37,195 KRW -15%
BINEX Co 053030 6,900 KRW 27,024 KRW +292%
Anterogen.Co.,Ltd., a bio-venture company, 065660 22,700 KRW 49,475 KRW +118%
Vivozon Pharmaceutical Co 082800 2,765 KRW 2,928 KRW +6%
EURO EURO 1.07 PHP 0.7800 PHP -27%
Prestige Biologics Co 334970 1,907 KRW 564.18 KRW -70%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is TegoScience Inc (191420) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 3,785 KRW versus a price of 7,340 KRW — about −48% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 191420?
Our model-based fair value for TegoScience Inc is 3,785 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 7,340 KRW.
What is the quality score of 191420?
TegoScience Inc has a Quality Score of 26/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of TegoScience Inc (191420)?
TegoScience Inc reported trailing-twelve-month revenue of about 8.4B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 191420?
The net profit margin of TegoScience Inc is about 16.0%, meaning it keeps roughly 16.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.