EN DE

Humasis Co. Ltd (205470) Fair Value & Analysis

Healthcare · KR · Market cap 49.7B KRW

HC Humasis Co. Ltd 205470 · KQ
Price2,905 KRW
Fair Value3,832 KRW
Upside+31.9%
Quality69/100
Watch Humasis Co. Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 32% below our fair value of 3,832 KRW
Low debt · generates free cash flow

Risks

!Weak Growth
!Loss-making · -31.7% net margin
!Mixed vs. peers (5/9)
!Narrow moat 11/100
Weak Growth
Loss-making · -31.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/9)
Narrow moat 11/100
Evidence: Low Range 2,635 KRW – 5,030 KRW Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 7 days ago

Share price +41.7% over the past month.

A solid business, screening 32% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (2,635 KRW to 5,030 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

43,021 KRW 1,910 KRW Fair Value 3,832 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,910 KRW – 43,021 KRW · fair‑value band 2,635 KRW – 5,030 KRW · the 2,905 KRW price screens below the 3,832 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Humasis Co. Ltd (205470) currently trades at 2,905 KRW, while our model-based Fair Value estimate is 3,832 KRW, implying the stock looks roughly 31.9% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Humasis Co. Ltd generated revenue of 32.9B KRW at a net margin of -31.7%. Revenue grew 44.8% year over year. It earns a return on equity of -6.5%. Net debt stands at 3.6B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 2,635 KRW (bear case) to 5,030 KRW (bull case); at 2,905 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -33% fair-value upside, at 32%, 205470 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7,465 KRW 14,148 KRW 25,099 KRW 80
Rev-Margin DCF 5,330 KRW 8,579 KRW 15,411 KRW 74
NCAV (Graham) 4,752 KRW 6,367 KRW 9,503 KRW 50
All 7 models by family
DCF Models
FCF DCF 7,894 KRW 12,032 KRW 25,208 KRW 38
5Y Revenue Exit 4,916 KRW 7,579 KRW 13,117 KRW 39
10Y Revenue Exit 5,729 KRW 10,761 KRW 13,646 KRW 36
Multiples
EV/Revenue 3,474 KRW 4,671 KRW 5,869 KRW 43
Asset-Based
NCAV (Graham) 4,752 KRW 6,367 KRW 9,503 KRW 50
Growth DCF
Growth DCF 7,465 KRW 14,148 KRW 25,099 KRW 80
Rev-Margin DCF 5,330 KRW 8,579 KRW 15,411 KRW 74

Widest divergence: DCF Models (10,761 KRW) versus Multiples (4,671 KRW). Highest evidence: Growth DCF (80).

Notify me when 205470 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 32.9B KRW
Revenue growth (YoY) +44.8%
Net margin -31.7%
Return on equity -6.5%
Free cash flow 9.7B KRW FY2025
Operating margin -18.2%
More key figures
EPS growth (YoY) -96.7%
Net debt 3.6B KRW FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 23

Profitability 0
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Humasis Co. Ltd. manufactures and sells pharmaceuticals and medical devices in South Korea and internationally. It offers immunodiagnostic kits, such as quantitative and qualitative tests, cardiac and cancer markers, infectious diseases, hormones, and women's health.

Full company description

Humasis Co. Ltd. manufactures and sells pharmaceuticals and medical devices in South Korea and internationally. It offers immunodiagnostic kits, such as quantitative and qualitative tests, cardiac and cancer markers, infectious diseases, hormones, and women's health. The company also provides bio-material products, such as COVID-19 nucleocapsid protein, human immunodeficiency virus surface proteins, COVID-19 RT-PCR kit, and COVID-19 Variant RT-qPCR kit, as well as MPXV real time PCR kit, a real-time polymerase chain reaction assay for the qualitative detection of nucleic acid from Monkeypox virus. In addition, it offers diagnostic equipment, such as urinalysis, blood glucose meters, and immunodiagnostics tools. Further, it provides other test kits, such as Cotinine to test cotinine in urine; and G6PD, an in vitro diagnostic test that can detect glucose-6-phosphate dehydrogenase in human whole blood. The company was founded in 2000 and is headquartered in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Humasis Co. Ltd reported revenue of 30.1B KRW in FY2025 versus 322B KRW in FY2021, a compound −44.7%/yr. Reported net income was −15.6B KRW in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
30.1B KRW
Latest YoY
+18.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−60.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Revenue −44.7%/yr
FY21 322B KRW
FY22 471B KRW
FY23 13.8B KRW
FY24 25.4B KRW
FY25 30.1B KRW
Net income
FY21 151B KRW
FY22 183B KRW
FY23 −55.4B KRW
FY24 −30.4B KRW
FY25 −15.6B KRW

Watch 205470: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Humasis Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/205470

Peer Group

Medical Devices · 361 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +32% · Top 25%
Return on assets -2% · Below median
Net margin (TTM) -32% · Bottom 25%
Operating margin (TTM) -18% · Bottom 25%
Revenue growth 45% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE76 · sector 0
FUTURE100 · sector 31
PAST0 · sector 3
HEALTH100 · sector 97
DIVIDEND0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $110.91 $74.79 -33%
Stryker Corporation SYK $347.21 $186.28 -46%
Medtronic plc MDT $90.76 $65.57 -28%
Boston Scientific Corporation BSX $51.42 $38.44 -25%
Edwards Lifesciences Corporation EW $93.05 $41.02 -56%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥150.63 ¥147.63 -2%
Shanghai United Imaging Healthcare Co 688271 ¥110.50 ¥43.60 -61%
Demant A/S DEMANT kr 289.60 kr 161.17 -44%
Getinge AB GETIB kr 240.60 kr 192.14 -20%
Sectra AB SECTB kr 280.00 kr 66.81 -76%

Compare Humasis Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Humasis Co. Ltd (205470) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 3,832 KRW versus a price of 2,905 KRW, about +32% (undervalued).
What is the fair value of 205470?
Our model-based fair value for Humasis Co. Ltd is 3,832 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,905 KRW.
What is the quality score of 205470?
Humasis Co. Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Humasis Co. Ltd (205470)?
Humasis Co. Ltd reported trailing-twelve-month revenue of about 32.9B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 205470?
The net profit margin of Humasis Co. Ltd is about -31.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Humasis Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.