Fair Value Calculator Fair Value Calculator
EN DE

6820 (6820) Fair Value & Analysis

Communication Services · Market cap HK$878M

6 6820 6820 · HK
PriceHK$0.4200
Fair ValueHK$0.7900
Upside+88.1%
Quality64/100
Watch 6820 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.6000 – HK$1.03

Fair value as of: Jul 2, 2026

From 23 valuation models · updated today

Share price +6.3% over the past month.

Price vs Fair Value (12 months)

HK$0.9666 HK$0.3550 Fair Value HK$0.7900 Jun 2025 Jul 2026

12‑month range HK$0.3550 – HK$0.9666 · fair‑value band HK$0.6000 – HK$1.03 · the HK$0.4200 price screens below the HK$0.7900 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6820 (6820) currently trades at HK$0.4200, while our model-based Fair Value estimate is HK$0.7900 — implying the stock looks roughly 88.1% undervalued today. We read business quality at 64/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 6820 generated revenue of HK$1.2B at a net margin of 7.5%. Revenue declined 1.9% year over year. It earns a return on equity of 7.8%. The balance sheet holds a net cash position of HK$92.6M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.2B
Revenue growth (YoY) -1.9%
Net margin 7.5%
Return on equity 7.8%
Free cash flow HK$115M FY2025
P/E ratio 8.4
More key figures
Operating margin 5.0%
EPS (TTM) HK$0.0200
Dividend yield 4.7%
EPS growth (YoY) +124%
Net cash HK$92.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6820 reported revenue of HK$1.2B in FY2025 versus HK$1.6B in FY2021, a compound −6.3%/yr. Reported net income was HK$93.2M in FY2025, compounding −23.7%/yr from FY2021.

Revenue −6.3%/yr
FY21 HK$1.6B
FY22 HK$1.5B
FY23 HK$1.1B
FY24 HK$1.2B
FY25 HK$1.2B
Net income −23.7%/yr
FY21 HK$275M
FY22 HK$25.1M
FY23 −HK$138M
FY24 −HK$48.9M
FY25 HK$93.2M

Is 6820 fairly valued? → Check now

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £177.75 £141.44 -20%
NetEase, Inc NTES $121.57 $251.46 +107%
Nintendo Co NTDOF $43.85 $35.44 -19%
Electronic Arts Inc EA $203.40 $58.78 -71%
Take-Two Interactive Software, Inc TTWO $239.57 $61.19 -74%
Zhejiang Century Huatong Group 002602 ¥14.56 ¥26.62 +83%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 6820 (6820) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.7900 versus a price of HK$0.4200 — about +88% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 6820?
Our model-based fair value for 6820 is HK$0.7900 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4200.
What is the quality score of 6820?
6820 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 6820 (6820)?
6820 reported trailing-twelve-month revenue of about HK$1.2B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 6820?
The net profit margin of 6820 is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Does 6820 pay a dividend?
6820 currently shows a dividend yield of about 4.65% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.