8103 (8103) Fair Value & Analysis

Communication Services · Market cap HK$17.3M

8 8103 8103 · HK

PriceHK$0.1340

Fair ValueHK$0.1611

Upside+20.2%

Quality45/100

Watch 8103 for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range HK$0.1208 – HK$0.2014

Fair value as of: Jul 2, 2026

From 6 valuation models · updated today

Share price −34.6% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.1080 – HK$0.2550 · fair‑value band HK$0.1208 – HK$0.2014 · the HK$0.1340 price screens below the HK$0.1611 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8103 (8103) currently trades at HK$0.1340, while our model-based Fair Value estimate is HK$0.1611 — implying the stock looks roughly 20.2% undervalued today. We read business quality at 45/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$12.7M. Revenue declined 30.7% year over year. Net debt stands at HK$13.5M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$12.7M

Revenue growth (YoY) -30.7%

Net margin 100%

Free cash flow −HK$4.8M FY2025

Operating margin -64.0%

EPS (TTM) HK$-0.1000

More key figures

Net debt HK$13.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

8103 reported revenue of HK$12.7M in FY2026 versus HK$36.2M in FY2022, a compound −23.0%/yr. Reported net income was HK$12.7M in FY2026.

Revenue −23.0%/yr

FY22 HK$36.2M

FY23 HK$24.0M

FY24 HK$22.1M

FY25 HK$17.6M

FY26 HK$12.7M

Net income

FY22 −HK$28.1M

FY23 −HK$12.3M

FY24 −HK$6.8M

FY25 −HK$14.9M

FY26 HK$12.7M

Is 8103 fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Netflix, Inc NFC	€74.03	€35.48	-52%
NFLX NFLX	1,422 MXN	879.86 MXN	-38%
The Walt Disney Company DIS	C$11.30	C$7.61	-33%
Warner Bros. Discovery, Inc WBD	$26.95	$10.35	-62%
Universal Music Group UMG	€19.55	€10.36	-47%
TKO Group TKO	$197.26	$48.15	-76%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 8103 (8103) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$0.1611 versus a price of HK$0.1340 — about +20% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 8103?

Our model-based fair value for 8103 is HK$0.1611 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1340.

What is the quality score of 8103?

8103 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 8103 (8103)?

8103 reported trailing-twelve-month revenue of about HK$12.7M (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 8103?

The net profit margin of 8103 is about 100.0%, meaning it keeps roughly 100.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.