Fair Value Calculator Fair Value Calculator
EN DE

8213 (8213) Fair Value & Analysis

Consumer Cyclical · Market cap HK$63.3M

8 8213 8213 · HK
PriceHK$0.1140
Fair ValueHK$0.0300
Upside-73.7%
Quality39/100
Watch 8213 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0200 – HK$0.0400

Fair value as of: Jul 2, 2026

From 7 valuation models · updated today

Share price −26.9% over the past month.

Price vs Fair Value (12 months)

HK$0.4000 HK$0.1140 Fair Value HK$0.0300 Jun 2025 Jul 2026

12‑month range HK$0.1140 – HK$0.4000 · fair‑value band HK$0.0200 – HK$0.0400 · the HK$0.1140 price screens above the HK$0.0300 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8213 (8213) currently trades at HK$0.1140, while our model-based Fair Value estimate is HK$0.0300 — implying the stock looks roughly 73.7% overvalued today. We read business quality at 39/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8213 generated revenue of HK$26.0M at a net margin of -82.0%. Revenue declined 51.2% year over year. Net debt stands at HK$115M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$26.0M
Revenue growth (YoY) -51.2%
Net margin -82.0%
Free cash flow HK$1.6M FY2025
Operating margin -61.0%
EPS (TTM) HK$-0.0400
More key figures
EPS growth (YoY) +2,991%
Net debt HK$115M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8213 reported revenue of HK$37.4M in FY2025 versus HK$188M in FY2021, a compound −33.2%/yr. Reported net income was −HK$22.3M in FY2025.

Revenue −33.2%/yr
FY21 HK$188M
FY22 HK$172M
FY23 HK$163M
FY24 HK$99.4M
FY25 HK$37.4M
Net income
FY21 HK$2.5M
FY22 −HK$19.8M
FY23 −HK$12.4M
FY24 −HK$16.2M
FY25 −HK$22.3M

Is 8213 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 151.27 MXN -97%
Starbucks Corporation SBUX C$27.68 C$5.93 -79%
Compass Group CMPGF $32.84 $18.80 -43%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$7.20 -42%
Yum! Brands, Inc YUM $150.87 $71.29 -53%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8213 (8213) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0300 versus a price of HK$0.1140 — about −74% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8213?
Our model-based fair value for 8213 is HK$0.0300 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1140.
What is the quality score of 8213?
8213 has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8213 (8213)?
8213 reported trailing-twelve-month revenue of about HK$26.0M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 8213?
The net profit margin of 8213 is about -82.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.