Fair Value Calculator Fair Value Calculator
EN DE

8422 (8422) Fair Value & Analysis

Industrials · Market cap HK$20.2M

8 8422 8422 · HK
PriceHK$0.1190
Fair ValueHK$0.2000
Upside+68.1%
Quality64/100
Watch 8422 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.1300 – HK$0.2500

Fair value as of: Jul 3, 2026

From 1 valuation models · updated today

Share price −5.9% over the past month.

Price vs Fair Value (12 months)

HK$0.1680 HK$0.0593 Fair Value HK$0.2000 Jun 2025 Jul 2026

12‑month range HK$0.0593 – HK$0.1680 · fair‑value band HK$0.1300 – HK$0.2500 · the HK$0.1190 price screens below the HK$0.2000 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8422 (8422) currently trades at HK$0.1190, while our model-based Fair Value estimate is HK$0.2000 — implying the stock looks roughly 68.1% undervalued today. We read business quality at 64/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 8422 generated revenue of HK$36.5M at a net margin of -17.7%. Revenue grew 7.7% year over year. It earns a return on equity of -17.3%. The balance sheet holds a net cash position of HK$22.9M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$36.5M
Revenue growth (YoY) +7.7%
Net margin -17.7%
Return on equity -17.3%
Free cash flow −HK$4.9M FY2025
Operating margin -0.8%
More key figures
EPS (TTM) HK$-0.0500
EPS growth (YoY) -57.5%
Net cash HK$22.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8422 reported revenue of HK$34.8M in FY2025 versus HK$33.8M in FY2021, a compound +0.7%/yr. Reported net income was −HK$6.1M in FY2025.

Revenue +0.7%/yr
FY21 HK$33.8M
FY22 HK$65.3M
FY23 HK$37.4M
FY24 HK$31.3M
FY25 HK$34.8M
Net income
FY21 −HK$7.4M
FY22 −HK$8.9M
FY23 −HK$23.2M
FY24 HK$3.7M
FY25 −HK$6.1M

Is 8422 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
000720 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8422 (8422) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.2000 versus a price of HK$0.1190 — about +68% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 8422?
Our model-based fair value for 8422 is HK$0.2000 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.1190.
What is the quality score of 8422?
8422 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8422 (8422)?
8422 reported trailing-twelve-month revenue of about HK$36.5M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8422?
The net profit margin of 8422 is about -17.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.