Cleanaway Company (8422) Fair Value & Analysis
Industrials · TW · Market cap 30.0B TWD
Fair value as of: Jul 21, 2026
From 16 valuation models · updated 20 days ago
Share price −3.7% over the past month.
Below-average quality, and screening another 17% overvalued on our models.
What matters now
- Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
- A fairly wide model range (14.88 TWD to 27.45 TWD) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.
How to read this chart
60‑month range 20.90 TWD – 246.50 TWD · fair‑value band 14.88 TWD – 27.45 TWD · the 26.30 TWD price screens above the 21.82 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.
Analysis
Cleanaway Company (8422) currently trades at 26.30 TWD, while our model-based Fair Value estimate is 21.82 TWD, implying the stock looks roughly 17.0% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Cleanaway Company generated revenue of 4.4B TWD at a net margin of 29.2%. Revenue declined 23.8% year over year. It earns a return on equity of 13.0%. Net debt stands at 7.8B TWD. Fundamentals as of Jul 21, 2026
Our scenario range runs from 14.88 TWD (bear case) to 27.45 TWD (bull case); at 26.30 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at -17%, 8422 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Growth Earnings (23.01 TWD) versus Asset-Based (4.98 TWD). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 42 · Market factors (momentum, volatility) 21
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Cleanaway Company Limited operates as an intermediate treatment solidification company in the waste disposal process in Taiwan, Mainland China, Vietnam, Malaysia, and internationally.
Full company description
Cleanaway Company Limited operates as an intermediate treatment solidification company in the waste disposal process in Taiwan, Mainland China, Vietnam, Malaysia, and internationally. It operates through eight segments: Solidification and Excavation Department, Landfill Department, Transportation Department, Mainland Business Department, Investment Department, Papermaking Department, Power Sales Department and Ready-Mixed Concrete Department. The company offers intermediate treatment for hazardous industrial waste and pollution; undertakes disposal site remediation projects; contaminated and illegal dump sites cleanup; landfill for hazardous industrial waste intermediate treatment products and general industrial waste; and waste removal services. It also manufactures and sells kraft paper, paper for electronic carriers, paper for paper tubes, and other types of paper products. In addition, the company offers solar power generation and renewable energy power sales; and manufacturing and sales of ready-mixed concrete. The company was formerly known as Cleanaway Kang Lien Co Ltd. and changed its name to Cleanaway Company Limited in May 2009. Cleanaway Company Limited was incorporated in 1999 and is headquartered in Kaohsiung, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Cleanaway Company reported revenue of 4.8B TWD in FY2025 versus 3.0B TWD in FY2021, a compound +12.1%/yr. Reported net income was 1.5B TWD in FY2025, compounding +6.1%/yr from FY2021.
8422 screens 17% overvalued. Compare with Waste Management, Inc →
Peer Group
Waste Management · 169 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Waste Management median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Waste Management, Inc WM | $233.33 | $128.02 | -45% |
| Republic Services, Inc RSG | $219.20 | $122.01 | -44% |
| Waste Connections, Inc WCN | C$242.43 | C$78.67 | -68% |
| Veolia Environnement SA VIE | €37.51 | €24.50 | -35% |
| Clean Harbors, Inc CLH | $303.64 | $155.37 | -49% |
| GFL Environmental Inc GFL | C$55.40 | C$94.12 | +70% |
| Fomento de Construcciones y Contratas, S.A FCC | €12.20 | €7.30 | -40% |
| GEM Co 002340 | ¥6.32 | ¥5.27 | -17% |
| Zhejiang Weiming Environment Protection Co 603568 | ¥16.18 | ¥20.91 | +29% |
| Cleanaway Waste Management Limited CWY | A$2.34 | A$1.18 | -50% |
Compare Cleanaway Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Cleanaway Company (8422) overvalued or undervalued?
What is the fair value of 8422?
What is the quality score of 8422?
What is the revenue of Cleanaway Company (8422)?
What is the net profit margin of 8422?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Cleanaway Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.