Fairvalue-Calculator Fairvalue-Calculator
EN DE

Asian Alliance International Public Company (AAI) Fair Value & Analysis

Consumer Defensive · TH · Market cap 7.4B THB

AA Asian Alliance International Public Company AAI · BK
Price3.60 THB
Fair Value5.69 THB
Upside+58.1%
Quality95/100
Evidence: High Range 3.66 THB – 7.13 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 6.00 THB to 5.69 THB (−5.2%) since Jun 23, 2026. Share price +6.0% over the past month.

Price vs Fair Value (12 months)

4.73 THB 3.10 THB Fair Value 5.69 THB Jun 2025 Jun 2026

12‑month range 3.10 THB – 4.73 THB · fair‑value band 3.66 THB – 7.13 THB · the 3.60 THB price screens below the 5.69 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Asian Alliance International Public Company (AAI) currently trades at 3.60 THB, while our model-based Fair Value estimate is 5.69 THB — implying the stock looks roughly 58.1% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Asian Alliance International Public Company generated revenue of 6.8B THB at a net margin of 9.1%. Revenue declined 16.1% year over year. It earns a return on equity of 12.0%. Net debt stands at 191M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 6.8B THB
Revenue growth (YoY) -16.1%
Net margin 9.1%
Return on equity 12.0%
Free cash flow 557M THB FY2025
P/E ratio 12.1
More key figures
Operating margin 7.9%
EPS (TTM) 0.2900 THB
Dividend yield 9.5%
EPS growth (YoY) -46.6%
Net debt 191M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Asian Alliance International Public Company Limited, together with its subsidiaries, produces and sells pet food and ready-to-eat human food products in Thailand, the United States, the United Kingdom, Saudi Arabia, Japan, Italy, Germany, and internationally. The company offers wet pet food products, such as soups, salads, fish and meat dishes, mousse, and pate, as well as dry pet food products for dogs and cats under the monchou, monchou balanced, Hajiko, and PRO brand names; and ready-to-eat human food products made of tuna, salmon, tilapia, sea bass, mackerel, and shrimp in sealed containers. It also engages in marketing and management activities, including investing in other business. Asian Alliance International Public Company Limited was founded in 2005 and is headquartered in Mueang Samut Sakhon, Thailand. Asian Alliance International Public Company Limited is a subsidiary of Asian Sea Corporation Public Company Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Asian Alliance International Public Company reported revenue of 7.0B THB in FY2025 versus 5.0B THB in FY2021, a compound +8.9%/yr. Reported net income was 741M THB in FY2025, compounding +3.2%/yr from FY2021.

Revenue +8.9%/yr
FY21 5.0B THB
FY22 7.1B THB
FY23 5.4B THB
FY24 6.8B THB
FY25 7.0B THB
Net income +3.2%/yr
FY21 653M THB
FY22 859M THB
FY23 383M THB
FY24 1.0B THB
FY25 741M THB

Open the full interactive analysis →

Similar stocks

6 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $98.25 $65.41 -33%
Foshan Haitian Flavouring and Food Company 603288 ¥35.10 ¥25.34 -28%
Nestlé India Limited NESTLEIND ₹1,438 ₹362.37 -75%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 72.19 MXN +26%
Uni-President Enterprises Corp 1216 75.10 TWD 72.54 TWD -3%
Britannia Industries Limited BRITANNIA ₹5,218 ₹3,567 -32%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Asian Alliance International Public Company (AAI) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 5.69 THB versus a price of 3.60 THB — about +58% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AAI?
Our 21-model fair value for Asian Alliance International Public Company is 5.69 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 3.60 THB.
What is the quality score of AAI?
Asian Alliance International Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Asian Alliance International Public Company (AAI)?
Asian Alliance International Public Company reported trailing-twelve-month revenue of about 6.8B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of AAI?
The net profit margin of Asian Alliance International Public Company is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does Asian Alliance International Public Company pay a dividend?
Asian Alliance International Public Company currently shows a dividend yield of about 9.52% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.