AE (AE) Fair Value & Analysis
Consumer Cyclical · Market cap 231M THB
Fair value as of: Jun 26, 2026
From 9 valuation models · updated 6 days ago
Fair value updated Jun 26, 2026 — revised from 2.41 THB to 0.0560 THB (−97.7%) since Jun 24, 2026.
Price vs Fair Value (12 months)
12‑month range 0.0640 THB – 0.2080 THB · fair‑value band 0.0320 THB – 0.0880 THB · the 0.0800 THB price screens above the 0.0560 THB fair value. As of Jun 26, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
AE (AE) currently trades at 0.0800 THB, while our model-based Fair Value estimate is 0.0560 THB — implying the stock looks roughly 30.0% overvalued today. We read business quality at 37/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).
Over the trailing twelve months, AE generated revenue of 1.2B THB at a net margin of -10.4%. Revenue grew 11.0% year over year. It earns a return on equity of -4.8%. Net debt stands at 209M THB. Fundamentals as of Jun 26, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
AE reported revenue of 1.1B THB in FY2025 versus 751M THB in FY2021, a compound +10.8%/yr. Reported net income was −141M THB in FY2025.
Is AE fairly valued? → Check now
Similar stocks
6 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Alimentation Couche-Tard Inc ANCTF | $57.91 | $61.82 | +7% |
| Casey's General Stores, Inc CASY | $761.57 | $222.50 | -71% |
| Williams-Sonoma, Inc WSM | $226.06 | $164.16 | -27% |
| Ulta Beauty, Inc ULTA | $467.07 | $370.46 | -21% |
| DICK'S Sporting Goods, Inc DKS | $238.57 | $229.41 | -4% |
| China Tourism Group 601888 | ¥56.79 | ¥48.19 | -15% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is AE (AE) undervalued?
What is the fair value of AE?
What is the quality score of AE?
What is the revenue of AE (AE)?
What is the net profit margin of AE?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.