Fairvalue-Calculator Fairvalue-Calculator
EN DE

Ai-Media Technologies Limited (AIM) Fair Value & Analysis

Communication Services · AU · Market cap A$45.2M

AM Ai-Media Technologies Limited AIM · AU
PriceA$0.2250
Fair ValueA$0.5700
Upside+153.3%
Quality95/100
Evidence: High Range A$0.3500 – A$0.7000

Fair value as of: Jun 24, 2026

From 17 valuation models · updated 5 days ago

Share price +3.6% over the past month.

Price vs Fair Value (12 months)

A$0.9942 A$0.2145 Fair Value A$0.5700 Jun 2025 Jun 2026

12‑month range A$0.2145 – A$0.9942 · fair‑value band A$0.3500 – A$0.7000 · the A$0.2250 price screens below the A$0.5700 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Ai-Media Technologies Limited (AIM) currently trades at A$0.2250, while our model-based Fair Value estimate is A$0.5700 — implying the stock looks roughly 153.3% undervalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Ai-Media Technologies Limited generated revenue of A$62.8M at a net margin of -4.8%. Revenue declined 6.4% year over year. It earns a return on equity of -4.1%. The balance sheet holds a net cash position of A$14.0M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$62.8M
Revenue growth (YoY) -6.4%
Net margin -4.8%
Return on equity -4.1%
Free cash flow A$4.3M FY2025
Operating margin -12.0%
More key figures
EPS (TTM) A$-0.0100
Net cash A$14.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Ai-Media Technologies Limited provides captioning, transcription, and translation products and services in Australia, New Zealand, Singapore, Malaysia, North America, and the United Kingdom. It offers LEXI AI-Powered Captioning Tool Kit, an automatic captioning solution that offers captioning, translation, archiving and search, and disaster recovery solutions. The company also provides caption delivery solutions, including IP video and SDI caption encoders; caption display solutions, such as LEXI viewer and Ai-Live; captioning services, which includes LEXI recorded and text live automatic captioning, human captioning, and translation solutions; and iCap Cloud Network, a caption delivery network. It offers solutions for broadcast and media, corporate, government, sports events and venues, events, and education applications. The company was formerly known as Access Innovation Holdings Limited and changed its name to Ai-Media Technologies Limited in June 2021. The company was founded i…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ai-Media Technologies Limited reported revenue of A$64.9M in FY2025 versus A$49.1M in FY2021, a compound +7.2%/yr. Reported net income was −A$1.7M in FY2025.

Revenue +7.2%/yr
FY21 A$49.1M
FY22 A$60.1M
FY23 A$62.2M
FY24 A$66.2M
FY25 A$64.9M
Net income
FY21 −A$10.7M
FY22 −A$4.9M
FY23 −A$4.0M
FY24 −A$1.3M
FY25 −A$1.7M

Open the full interactive analysis →

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €64.57 €57.58 -11%
The Walt Disney Company DIS C$11.30 C$10.79 -5%
Warner Bros. Discovery, Inc WBD $26.23 $4.82 -82%
Universal Music Group UMG €19.55 €10.36 -47%
TKO Group TKO $206.43 $174.49 -15%
Live Nation Entertainment, Inc LYV $170.56 $46.89 -73%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Ai-Media Technologies Limited (AIM) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$0.5700 versus a price of A$0.2250 — about +153% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AIM?
Our 21-model fair value for Ai-Media Technologies Limited is A$0.5700 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$0.2250.
What is the quality score of AIM?
Ai-Media Technologies Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Ai-Media Technologies Limited (AIM)?
Ai-Media Technologies Limited reported trailing-twelve-month revenue of about A$62.8M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of AIM?
The net profit margin of Ai-Media Technologies Limited is about -4.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.