ARYAMAN (ARYAMAN) Fair Value & Analysis

IN · Market cap ₹7.3B

A ARYAMAN ARYAMAN · BSE

Price₹592.80

Fair Value₹431.37

Upside-27.2%

Quality57/100

Watch ARYAMAN for free — get notified when fair value or trend changes. Watch for free

Evidence: Medium Range ₹321.04 – ₹541.71

Fair value as of: Jul 5, 2026

From 24 valuation models · updated yesterday

Share price −1.0% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹581.00 – ₹1,083 · fair‑value band ₹321.04 – ₹541.71 · the ₹592.80 price screens above the ₹431.37 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ARYAMAN (ARYAMAN) currently trades at ₹592.80, while our model-based Fair Value estimate is ₹431.37 — implying the stock looks roughly 27.2% overvalued today. We read business quality at 57/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, ARYAMAN generated revenue of ₹844M at a net margin of 35.0%. Revenue declined 71.5% year over year. It earns a return on equity of 19.0%. Net debt stands at ₹122M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹321.04 (bear case) to ₹541.71 (bull case); at ₹592.80, the current price sits above that range. The share trades about 46% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹844M

Revenue growth (YoY) -71.5%

Net margin 35.0%

Return on equity 19.0%

Free cash flow ₹332M FY2025

P/E ratio 19.0

More key figures

Operating margin 52.2%

EPS (TTM) ₹31.12

EPS growth (YoY) -47.8%

Net debt ₹122M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ARYAMAN reported revenue of ₹782M in FY2025 versus ₹839M in FY2021, a compound −1.7%/yr. Reported net income was ₹296M in FY2025, compounding +58.7%/yr from FY2021.

Revenue −1.7%/yr

FY21 ₹839M

FY22 ₹535M

FY23 ₹661M

FY24 ₹1.1B

FY25 ₹782M

Net income +58.7%/yr

FY21 ₹46.6M

FY22 ₹39.2M

FY23 ₹176M

FY24 ₹316M

FY25 ₹296M

Is ARYAMAN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

ARYAMAN · Fair Value
₹431.37 −27%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/ARYAMAN" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">ARYAMAN · Fair Value</span><br><b style="font-size:20px">₹431.37</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−27%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "ARYAMAN Fair Value". https://www.fairvalue-calculator.com/stock/ARYAMAN

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is ARYAMAN (ARYAMAN) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹431.37 versus a price of ₹592.80 — about −27% (overvalued). Model-based estimate, not financial advice.

What is the fair value of ARYAMAN?

Our model-based fair value for ARYAMAN is ₹431.37 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹592.80.

What is the quality score of ARYAMAN?

ARYAMAN has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of ARYAMAN (ARYAMAN)?

ARYAMAN reported trailing-twelve-month revenue of about ₹844M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of ARYAMAN?

The net profit margin of ARYAMAN is about 35.0%, meaning it keeps roughly 35.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.