Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Trisula Textile Industries Tbk, (BELL) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 678B IDR

PT PT Trisula Textile Industries Tbk, BELL · JK
Price101.00 IDR
Fair Value31.18 IDR
Upside-69.1%
Quality85/100
Evidence: Medium Range 22.12 IDR – 47.41 IDR

Fair value as of: Jun 24, 2026

From 22 valuation models · updated 5 days ago

Share price −14.0% over the past month.

Price vs Fair Value (12 months)

267.53 IDR 54.38 IDR Fair Value 31.18 IDR Jun 2025 Jun 2026

12‑month range 54.38 IDR – 267.53 IDR · fair‑value band 22.12 IDR – 47.41 IDR · the 101.00 IDR price screens above the 31.18 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Trisula Textile Industries Tbk, (BELL) currently trades at 101.00 IDR, while our model-based Fair Value estimate is 31.18 IDR — implying the stock looks roughly 69.1% overvalued today. We read business quality at 85/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Trisula Textile Industries Tbk, generated revenue of 587B IDR at a net margin of 1.1%. Revenue grew 1.2% year over year. It earns a return on equity of 3.2%. Net debt stands at 165B IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 587B IDR
Revenue growth (YoY) +1.2%
Net margin 1.1%
Return on equity 3.2%
Free cash flow 14.9B IDR FY2025
P/E ratio 1,446.2
More key figures
Operating margin 5.3%
EPS (TTM) 0.0650 IDR
EPS growth (YoY) -48.6%
Net debt 165B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Trisula Textile Industries Tbk, together with its subsidiaries, engages in the manufacture and trading of textile products in Indonesia and internationally. It offers 100% polyester, polyester rayon, polyester cotton, thick and thin stretch yarn, healthy stretch fabric, ultra stretch with texture look, recycle fabrics, denim stretch fabric, and special function fabrics, as well as corporate uniform with accessories, such as hats, ties, scarfs, shoes, belts, and others under the Bellini and Caterina brands. The company also provides apparel products under the JOBB and Jack Nicklaus brands. It sells its products to garment manufactures and retail customers. The company was incorporated in 1968 and is headquartered in Cimahi, Indonesia. Trisula Textile Industries Tbk is a subsidiary of PT Trisula International Tbk.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Trisula Textile Industries Tbk, reported revenue of 585B IDR in FY2025 versus 428B IDR in FY2021, a compound +8.1%/yr. Reported net income was 9.7B IDR in FY2025, compounding +41.0%/yr from FY2021.

Revenue +8.1%/yr
FY21 428B IDR
FY22 462B IDR
FY23 539B IDR
FY24 585B IDR
FY25 585B IDR
Net income +41.0%/yr
FY21 2.4B IDR
FY22 2.7B IDR
FY23 8.8B IDR
FY24 8.8B IDR
FY25 9.7B IDR

Open the full interactive analysis →

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
Shijiazhuang ChangShan BeiMing Technology Co 000158 ¥14.74 ¥1.86 -87%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Trisula Textile Industries Tbk, (BELL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 31.18 IDR versus a price of 101.00 IDR — about −69% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BELL?
Our 21-model fair value for PT Trisula Textile Industries Tbk, is 31.18 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 101.00 IDR.
What is the quality score of BELL?
PT Trisula Textile Industries Tbk, has a Quality Score of 85/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Trisula Textile Industries Tbk, (BELL)?
PT Trisula Textile Industries Tbk, reported trailing-twelve-month revenue of about 587B IDR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BELL?
The net profit margin of PT Trisula Textile Industries Tbk, is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.