Fairvalue-Calculator Fairvalue-Calculator
EN DE

Bangkok Lab And Cosmetic Public Company (BLC) Fair Value & Analysis

Consumer Defensive · TH · Market cap 2.4B THB

BL Bangkok Lab And Cosmetic Public Company BLC · BK
Price3.82 THB
Fair Value5.07 THB
Upside+32.7%
Quality94/100
Evidence: High Range 3.55 THB – 6.59 THB

Fair value as of: Jun 24, 2026

From 16 valuation models · updated 5 days ago

Share price −2.5% over the past month.

Price vs Fair Value (12 months)

4.70 THB 3.48 THB Fair Value 5.07 THB Jun 2025 Jun 2026

12‑month range 3.48 THB – 4.70 THB · fair‑value band 3.55 THB – 6.59 THB · the 3.82 THB price screens below the 5.07 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bangkok Lab And Cosmetic Public Company (BLC) currently trades at 3.82 THB, while our model-based Fair Value estimate is 5.07 THB — implying the stock looks roughly 32.7% undervalued today. We read business quality at 94/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Bangkok Lab And Cosmetic Public Company generated revenue of 1.7B THB at a net margin of 8.9%. Revenue declined 5.4% year over year. It earns a return on equity of 8.7%. Net debt stands at 57.5M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.7B THB
Revenue growth (YoY) -5.4%
Net margin 8.9%
Return on equity 8.7%
Free cash flow −546M THB FY2025
P/E ratio 16.1
More key figures
Operating margin 9.7%
EPS (TTM) 0.2500 THB
Dividend yield 6.3%
EPS growth (YoY) -47.5%
Net debt 57.5M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Bangkok Lab And Cosmetic Public Company Limited manufactures and distributes pharmaceuticals and medicinal chemical products for humans and animals in Thailand, Laos, Cambodia, Hongkong, Vietnam, and internationally. It distributes food supplements, cosmeceuticals, cosmetic, and pharmaceutical products; medicine, medical supplies, tonics, and supplements for animals; and supplementary food and herbs. The company also engages in provision of management consulting and logistic services; export and distribution of cosmeceuticals; wholesale and retail of modern medicines, dietary supplements, medical cosmetics, cosmetics, home remedies, herbal products, and medical devices; and the operation of direct marketing business. Bangkok Lab And Cosmetic Public Company Limited was founded in 1992 and is based in Ratchaburi, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bangkok Lab And Cosmetic Public Company reported revenue of 1.7B THB in FY2025 versus 1.1B THB in FY2021, a compound +11.3%/yr. Reported net income was 173M THB in FY2025, compounding +35.3%/yr from FY2021.

Revenue +11.3%/yr
FY21 1.1B THB
FY22 1.2B THB
FY23 1.4B THB
FY24 1.6B THB
FY25 1.7B THB
Net income +35.3%/yr
FY21 51.6M THB
FY22 126M THB
FY23 145M THB
FY24 171M THB
FY25 173M THB

Open the full interactive analysis →

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 108.66 MXN -96%
L'Oréal S.A LRLCF $450.56 $209.17 -54%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €77.58 €35.72 -54%
Hindustan Unilever Limited HINDUNILVR ₹2,122 ₹677.55 -68%
Reckitt Benckiser Group RBGLY $12.32 $17.37 +41%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bangkok Lab And Cosmetic Public Company (BLC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 5.07 THB versus a price of 3.82 THB — about +33% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BLC?
Our 21-model fair value for Bangkok Lab And Cosmetic Public Company is 5.07 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 3.82 THB.
What is the quality score of BLC?
Bangkok Lab And Cosmetic Public Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bangkok Lab And Cosmetic Public Company (BLC)?
Bangkok Lab And Cosmetic Public Company reported trailing-twelve-month revenue of about 1.7B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BLC?
The net profit margin of Bangkok Lab And Cosmetic Public Company is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Bangkok Lab And Cosmetic Public Company pay a dividend?
Bangkok Lab And Cosmetic Public Company currently shows a dividend yield of about 6.25% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.