Fairvalue-Calculator Fairvalue-Calculator
EN DE

Braime Group (BMT) Fair Value & Analysis

Industrials · GB · Market cap 15.9M GBX

BG Braime Group BMT · LSE
Price£10.50
Fair Value£48.35
Upside+360.5%
Quality95/100
Evidence: Low Range £24.59 – £74.21

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 4 days ago

Share price +21.1% over the past month.

Price vs Fair Value (12 months)

£11.91 £5.43 Fair Value £48.35 Aug 2024 Jun 2026

12‑month range £5.43 – £11.91 · fair‑value band £24.59 – £74.21 · the £10.50 price screens below the £48.35 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Braime Group (BMT) currently trades at £10.50, while our model-based Fair Value estimate is £48.35 — implying the stock looks roughly 360.5% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Braime Group generated revenue of £50.9M at a net margin of 5.3%. Revenue grew 1.3% year over year. It earns a return on equity of 11.3%. Net debt stands at £2.2M. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 50.9M GBX
Revenue growth (YoY) +1.3%
Net margin 5.3%
Return on equity 11.3%
Free cash flow 162K GBX FY2025
P/E ratio 5.1
More key figures
Operating margin 7.1%
EPS (TTM) £1.88
Dividend yield 1.9%
EPS growth (YoY) +10.7%
Net debt 2.2M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Braime Group PLC, together with its subsidiaries, engages in the manufacturing and distribution of metal presswork and bulk material handling components in the United Kingdom, Rest of Europe, the Middle East, the United States, Africa, Australia, and Asia. It offers level controls, intelligent sensors, and safety control systems for bucket elevators and conveyors; deep drawn metal presswork products; and monitoring equipment. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed its name to Braime Group PLC in August 2019. Braime Group PLC was founded in 1888 and is headquartered in Leeds, the United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Braime Group reported revenue of £50.9M in FY2025 versus £36.4M in FY2021, a compound +8.8%/yr. Reported net income was £2.7M in FY2025, compounding +42.1%/yr from FY2021.

Revenue +8.8%/yr
FY21 £36.4M
FY22 £44.9M
FY23 £48.2M
FY24 £48.9M
FY25 £50.9M
Net income +42.1%/yr
FY21 £665K
FY22 £2.8M
FY23 £2.3M
FY24 £2.3M
FY25 £2.7M

Open the full interactive analysis →

Similar stocks

6 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,289 $505.02 -61%
Fastenal Company FAST $46.12 $20.63 -55%
Ferguson Enterprises Inc FERG $224.56 $102.57 -54%
WESCO International, Inc WCC $353.09 $213.01 -40%
Watsco, Inc WSOB $350.00 $222.48 -36%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Braime Group (BMT) undervalued?
As of Jun 25, 2026, our model estimates a fair value of £48.35 versus a price of £10.50 — about +360% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BMT?
Our 21-model fair value for Braime Group is £48.35 (as of Jun 25, 2026), built from audited fundamentals. The current price is £10.50.
What is the quality score of BMT?
Braime Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Braime Group (BMT)?
Braime Group reported trailing-twelve-month revenue of about £50.9M (latest available figure, as of Jun 25, 2026).
What is the net profit margin of BMT?
The net profit margin of Braime Group is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Braime Group pay a dividend?
Braime Group currently shows a dividend yield of about 1.94% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.