Braime Group (BMT) Fair Value & Analysis
Industrials · GB · Market cap 21.7M GBX
Fair value as of: Jul 16, 2026
From 25 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from £48.35 to £32.35 (−33.1%) since Jun 25, 2026. Share price −11.1% over the past month.
A solid business, screening 149% undervalued on our models.
What matters now
- The price is below even our cautious bear case (£16.45). The market is more pessimistic than our downside scenario.
- The model range is unusually wide (£16.45 to £49.47). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range £0.7774 – £26.01 · fair‑value band £16.45 – £49.47 · the £13.00 price screens below the £32.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
Braime Group (BMT) currently trades at £13.00, while our model-based Fair Value estimate is £32.35, implying the stock looks roughly 148.8% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Braime Group generated revenue of £50.9M at a net margin of 5.3%. Revenue grew 1.3% year over year. It earns a return on equity of 11.3%. Net debt stands at £2.2M. Fundamentals as of Jul 16, 2026
Our scenario range runs from £16.45 (bear case) to £49.47 (bull case); at £13.00, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at 149%, BMT screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Multiples (£59.37) versus Dividend Discount (£2.56). Highest evidence: Growth DCF (80).
Notify me when BMT reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 62
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Braime Group PLC, together with its subsidiaries, engages in the manufacturing and distribution of metal presswork and bulk material handling components in the United Kingdom, Rest of Europe, the Middle East, the United States, Africa, Australia, and Asia.
Full company description
Braime Group PLC, together with its subsidiaries, engages in the manufacturing and distribution of metal presswork and bulk material handling components in the United Kingdom, Rest of Europe, the Middle East, the United States, Africa, Australia, and Asia. It offers level controls, intelligent sensors, and safety control systems for bucket elevators and conveyors; deep drawn metal presswork products; and monitoring equipment. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed its name to Braime Group PLC in August 2019. Braime Group PLC was founded in 1888 and is headquartered in Leeds, the United Kingdom.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Braime Group reported revenue of £50.9M in FY2025 versus £36.4M in FY2021, a compound +8.8%/yr. Reported net income was £2.7M in FY2025, compounding +42.1%/yr from FY2021.
of which total revenue +7.2 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch BMT: get an alert when its fair value changes →
Peer Group
Industrial Distribution · 102 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Industrial Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 30/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| W.W. Grainger, Inc GWW | $1,376 | $625.61 | -55% |
| Fastenal Company FAST | $45.49 | $20.64 | -55% |
| Ferguson Enterprises Inc FERG | $232.02 | $151.92 | -35% |
| WESCO International, Inc WCC | $326.71 | $213.01 | -35% |
| Watsco, Inc WSO | $385.16 | $268.10 | -30% |
| Toromont Industries Ltd TIH | C$232.22 | C$127.90 | -45% |
| Applied Industrial Technologies, Inc AIT | $329.35 | $191.65 | -42% |
| Finning International Inc FTT | C$102.50 | C$76.38 | -25% |
| Addtech AB ADDTB | kr 329.20 | kr 156.35 | -53% |
| Core & Main, Inc CNM | $44.66 | $49.47 | +11% |
Compare Braime Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Braime Group (BMT) overvalued or undervalued?
What is the fair value of BMT?
What is the quality score of BMT?
What is the revenue of Braime Group (BMT)?
What is the net profit margin of BMT?
Does Braime Group pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Braime Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.