Fair Value Calculator Fair Value Calculator
EN DE

Beekay Niryat Limited (BNL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹1.2B

BN Beekay Niryat Limited BNL · BSE
Price₹298.20
Fair Value₹32.03
Upside-89.3%
Quality57/100
Watch Beekay Niryat Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹24.02 – ₹40.03

Fair value as of: Jul 5, 2026

From 13 valuation models · updated today

Share price +1.5% over the past month.

Price vs Fair Value (12 months)

₹303.60 ₹181.94 Fair Value ₹32.03 Jun 2025 Jul 2026

12‑month range ₹181.94 – ₹303.60 · fair‑value band ₹24.02 – ₹40.03 · the ₹298.20 price screens above the ₹32.03 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Beekay Niryat Limited (BNL) currently trades at ₹298.20, while our model-based Fair Value estimate is ₹32.03 — implying the stock looks roughly 89.3% overvalued today. We read business quality at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹21.1M. The stock trades on a trailing P/E of 30.4. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow −₹20.6M FY2024
P/E ratio 30.4
Net debt ₹21.1M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Beekay Niryat Limited engages in the trade of jute products in India. It also invests in shares of other companies; and provides loan syndication services. The company was formerly known as Giri Finance & Trading Limited and changed its name to Beekay Niryat Limited in May 2001. Beekay Niryat Limited was incorporated in 1975 and is based in Kolkata, India.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Beekay Niryat Limited reported revenue of ₹205M in FY2024 versus ₹19.1M in FY2020, a compound +80.9%/yr. Reported net income was ₹30.7M in FY2024, compounding +65.4%/yr from FY2020.

Revenue +80.9%/yr
FY20 ₹19.1M
FY21 ₹0
FY22 ₹0
FY23 ₹181M
FY24 ₹205M
Net income +65.4%/yr
FY20 ₹4.1M
FY21 ₹13.6M
FY22 ₹15.7M
FY23 ₹24.6M
FY24 ₹30.7M

Is BNL fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Beekay Niryat Limited (BNL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹32.03 versus a price of ₹298.20 — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BNL?
Our model-based fair value for Beekay Niryat Limited is ₹32.03 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹298.20.
What is the quality score of BNL?
Beekay Niryat Limited has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of BNL?
The net profit margin of Beekay Niryat Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.