Fairvalue-Calculator Fairvalue-Calculator
EN DE

Bitcoin Depot Inc (BTM) Fair Value & Analysis

Financial Services · US · Market cap $5.6M

BD Bitcoin Depot Inc logo Bitcoin Depot Inc BTM · US
Price$0.2890
Fair Value$0.3747
Upside+29.7%
Quality94/100
Evidence: High Range $0.2197 – $0.4974

Fair value as of: Jun 26, 2026

From 15 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from $24.54 to $0.3747 (−98.5%) since Jun 24, 2026. Share price −96.0% over the past month.

Price vs Fair Value (12 months)

$45.36 $0.2890 Fair Value $0.3747 May 2025 May 2026

12‑month range $0.2890 – $45.36 · fair‑value band $0.2197 – $0.4974 · the $0.2890 price screens below the $0.3747 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bitcoin Depot Inc (BTM) currently trades at $0.2890, while our model-based Fair Value estimate is $0.3747 — implying the stock looks roughly 29.7% undervalued today. We read business quality at 94/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Bitcoin Depot Inc generated revenue of $615M at a net margin of -1.0%. Revenue declined 15.2% year over year. It earns a return on equity of 53.8%. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $615M
Revenue growth (YoY) -15.2%
Net margin -1.0%
Return on equity 53.8%
Free cash flow $28.5M FY2025
Operating margin -3.6%
More key figures
EPS (TTM) $-0.8600
EPS growth (YoY) +10.2%
Net cash $268K FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Bitcoin Depot Inc. owns and operates a network of bitcoin ATMs in the United States, Canada, Australia, and Hong Kong. Its customers can buy and sell bitcoin through its kiosks in various retail locations, such as convenience stores and gas station chains; pharmacies and grocers; and mall operators. The company also sells cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering, as well as its website. The company was founded in 2016 and is headquartered in Sandy Springs, Georgia. On May 18, 2026, Bitcoin Depot Inc., along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bitcoin Depot Inc reported revenue of $615M in FY2025 versus $549M in FY2021, a compound +2.9%/yr. Reported net income was −$6.2M in FY2025.

Revenue +2.9%/yr
FY21 $549M
FY22 $647M
FY23 $689M
FY24 $574M
FY25 $615M
Net income
FY21 $5.9M
FY22 $4.0M
FY23 −$26.1M
FY24 −$11.7M
FY25 −$6.2M

Open the full interactive analysis →

Similar stocks

6 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0100 -96%
Morgan Stanley, a financial holding company, MS $227.09 $148.60 -35%
The Goldman Sachs Group GS $1,106 $390.09 -65%
CITIC Securities Company 600030 ¥25.66 ¥32.02 +25%
Mirae Asset Securities Co 006800 46,100 KRW 36,828 KRW -20%
Meritz Financial Group 138040 108,200 KRW 138,347 KRW +28%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bitcoin Depot Inc (BTM) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $0.3747 versus a price of $0.2890 — about +30% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BTM?
Our 21-model fair value for Bitcoin Depot Inc is $0.3747 (as of Jun 26, 2026), built from audited fundamentals. The current price is $0.2890.
What is the quality score of BTM?
Bitcoin Depot Inc has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bitcoin Depot Inc (BTM)?
Bitcoin Depot Inc reported trailing-twelve-month revenue of about $615M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of BTM?
The net profit margin of Bitcoin Depot Inc is about -1.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.