Fair Value Calculator Fair Value Calculator
EN DE

CDW Corporation (C1DW34) Fair Value & Analysis

Technology · BR · Market cap R$87.4B

CC CDW Corporation C1DW34 · SA
PriceR$33.03
Fair ValueR$6.15
Upside-81.4%
Quality50/100
Watch CDW Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$3.81 – R$11.39

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 11 days ago

Share price −2.2% over the past month.

Price vs Fair Value (12 months)

R$50.81 R$23.41 Fair Value R$6.15 Jul 2025 Jul 2026

12‑month range R$23.41 – R$50.81 · fair‑value band R$3.81 – R$11.39 · the R$33.03 price screens above the R$6.15 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CDW Corporation (C1DW34) currently trades at R$33.03, while our model-based Fair Value estimate is R$6.15 — implying the stock looks roughly 81.4% overvalued today. We read business quality at 50/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, CDW Corporation generated revenue of R$22.9B at a net margin of 4.7%. Revenue grew 9.2% year over year. It earns a return on equity of 44.2%. Net debt stands at R$5.0B. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$3.81 (bear case) to R$11.39 (bull case); at R$33.03, the current price sits above that range. The share trades about 37% below its 52-week high and 37% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -15% fair-value upside — at -81%, C1DW34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$22.9B
Revenue growth (YoY) +9.2%
Net margin 4.7%
Return on equity 44.2%
Free cash flow R$1.1B FY2025
P/E ratio 16.4
More key figures
Operating margin 6.6%
EPS (TTM) R$2.08
Dividend yield 7.2%
EPS growth (YoY) +7.7%
Net debt R$5.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

CDW Corporation provides information technology (IT) solutions in the United States, the United Kingdom, and Canada. It operates through three segments: Commercial, Government, and Education. The company offers discrete hardware and software products and services, as well as integrated IT solutions, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. It also provides hardware products comprising notebooks/mobile devices, tablets, network communications, collaboration hardware, data storage and servers, desktop computers, and other hardware; and software products, such as cloud solutions, software assurance, application suites, security, virtualization, collaboration and productivity applications, operating systems, and network management. In addition, the company offers advisory and design, software development, implementation, and managed services, as well as warranties. It serves business, government, education, and …

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

CDW Corporation reported revenue of R$22.4B in FY2025 versus R$23.7B in FY2022, a compound −1.9%/yr. Reported net income was R$1.1B in FY2025, compounding −1.5%/yr from FY2022.

Revenue −1.9%/yr
FY22 R$23.7B
FY23 R$21.4B
FY24 R$21.0B
FY25 R$22.4B
Net income −1.5%/yr
FY22 R$1.1B
FY23 R$1.1B
FY24 R$1.1B
FY25 R$1.1B

Is C1DW34 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CDW Corporation Fair Value". https://www.fairvalue-calculator.com/stock/C1DW34

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $272.36 $174.70 -36%
Accenture plc ACN $178.86 $228.49 +28%
Tata Consultancy Services Limited TCS ₹2,199 ₹1,863 -15%
Infosys Limited INFY ₹1,065 ₹15.23 -99%
HCL Technologies Limited HCLTECH ₹1,155 ₹1,220 +6%
Fiserv, Inc F1IS34 R$122.88 R$56.23 -54%
Cognizant Technology Solutions Corporation CTSH34 R$216.10 R$93.61 -57%
Wipro Limited WIPRO ₹198.37 ₹205.08 +3%
Fidelity National Information Services, Inc F1NI34 R$12.14 R$1.22 -90%
Broadridge Financial Solutions, Inc B1RF34 R$190.65 R$172.28 -10%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CDW Corporation (C1DW34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$6.15 versus a price of R$33.03 — about −81% (overvalued). Model-based estimate, not financial advice.
What is the fair value of C1DW34?
Our model-based fair value for CDW Corporation is R$6.15 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$33.03.
What is the quality score of C1DW34?
CDW Corporation has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CDW Corporation (C1DW34)?
CDW Corporation reported trailing-twelve-month revenue of about R$22.9B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of C1DW34?
The net profit margin of CDW Corporation is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does CDW Corporation pay a dividend?
CDW Corporation currently shows a dividend yield of about 7.21% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.